Credit Suisse Global Energy Research Team

Markets to Force Production “Discipline” Deflating CS Oil Price Forecasts: New Lows, an Extended Trough, and Lower End-Points September 8, 2015 Research Team Jan Stuart [email protected] (212) 325-1013

Johannes Van Der Tuin Johannes,[email protected] (212) 325-4556

CREDIT SUISSE SECURITIES RESEARCH & ANALYTICS

BEYOND INFORMATION™ Client-Driven Solutions, Insights and Access

DISCLOSURE APPENDIX AT THE BACK OF THIS REPORT CONTAINS IMPORTANT DISCLOSURES, ANALYST CERTIFICATIONS, AND THE STATUS OF NON-US ANALYSTS.US Disclosure: Credit Suisse does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the Firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision.

Oil Prices: Extending the Trough, Deflating the Recovery Slow re-balancing, high inventories and Opec are deflating our price forecast “Ah the … old days of simply ringing up Riyadh and taking a few barrels off the market”. We are a full year into the new oil world. We thought the low was in in the first quarter. But market force can only work so fast. The not so fast short-reaction function on the supply side became the US upstream -specifically the disparate universe of shale producers. Apparently the invisible hand did not think these guys heard the message of the first quarter. And one fast, painful “market correction” later, the new 10-year price lows of July & August may do the trick. We think (fear), however, that this is not it yet, and the first part of our new forecast involves oil prices through the end of this year averaging a few ticks below the current strip …

We keep prices low through the m iddle of next year, which should keep US upstream activity contained (depressed) through 2016. Thus curtailed, global supply should fall below demand next year for sure, and probably already in the fourth quarter (which is seasonally normal). This is a more-constructive-than-consensus fundamentals view, of which we have more confidence, thanks mostly to a better read on US supply.

Only in the 2018-’19 tim e-fram e do we foresee oil prices rising above $65/ b WTI and $70/ b Brent, the lower end of the range in which big, multibillion dollar oil projects (e.g. core deep water) attract Final Investment Decisions. And longer run we think that still higher prices will be required to fill the then still relentlessly widening wedge between EM driven demand growth and decline rates.

Further out, through 2017 we keep prices below $65/ b WTI, the level from which oil production growth from America’s best shale basins would again accelerate to a pace that in short order would tilt the global balance into surplus.

We could be wrong, in a number of ways: It is remarkably easy to compile bearish scenarios for either the near- or the short-term. But perhaps surprisingly, it is only slightly less easy to do the same with bullish scenarios.

Brent

WTI

Quarter-average WTI oil prices through 2016 and annual averages for 2017-’19 as per our new forecast, plotted from Q2-2015 actuals and history back to the m iddle of last year, and contrasted with the old forecast and futures ($ per barrel)

Actuals & CS Forecast

Actuals & CS Forecast

$100 $90

new

old

Futures

Actual

$80 $70 $60 $50

$40

Source: Credit Suisse Research, Bloomberg

Period

Prior Forecast

Futures

Period

WTI - Brent Prior Forecast

Futures

Period

Actuals & CS Forecast

Prior Forecast

Futures

2011

$

110.91

2011

$

95.11

2011

$

(15.80)

2012

$

111.68

2012

$

94.15

2012

$

(17.53)

2013

$

108.70

2013

$

98.05

2013

$

(10.65)

Q1-2014

$

107.87

Q1-2014

$

98.56

Q1-2014

$

(9.31)

Q2-2014

$

109.76

Q2-2014

$

102.99

Q2-2014

$

(6.77)

Q3-2014

$

103.59

Q3-2014

$

97.34

Q3-2014

$

(6.25)

Q4-2014

$

76.82

Q4-2014

$

72.94

Q4-2014

$

(3.88)

2014

$

99.38

2014

$

92.89

2014

$

(6.49)

Q1-2015

$

55.13

Q1-2015

$

48.57

Q1-2015

$

(6.56)

Q2-2015

$

63.37

Q2-2015

$

57.84

Q2-2015

$

(5.53)

Q3-2015f

$

49.50

$

62.00

$

51.46

Q3-2015f

$

45.00

$

60.00

$

46.96

Q3-2015f

$

(4.50) $

(2.00) $

Q4-2015f

$

48.00

$

71.00

$

53.00

Q4-2015f

$

43.00

$

67.00

$

48.34

Q4-2015f

$

(5.00) $

(4.00) $

(4.66)

2015f

$

54.00

$

62.88

$

55.74

2015f

$

48.60

$

58.35

$

50.43

2015f

$

(5.40) $

(4.52) $

(5.31)

Q1-2016f

$

51.00

$

72.00

$

55.12

Q1-2016f

$

46.00

$

67.00

$

50.15

Q1-2016f

$

(5.00) $

(5.00) $

(4.97)

Q2-2016f

$

57.00

$

74.00

$

56.66

Q2-2016f

$

54.00

$

71.00

$

51.28

Q2-2016f

$

(3.00) $

(3.00) $

(5.38)

Q3-2016f

$

60.00

$

78.00

$

57.85

Q3-2016f

$

57.00

$

75.00

$

52.19

Q3-2016f

$

(3.00) $

(3.00) $

(5.66)

Q4-2016f

$

64.00

$

80.00

$

58.93

Q4-2016f

$

59.00

$

75.00

$

53.18

Q4-2016f

$

(5.00) $

(5.00) $

(5.75)

2016f

$

58.00

$

76.00

$

57.14

2016f

$

54.00

$

72.00

$

51.70

2016f

$

(4.00) $

(4.00) $

(5.44)

2017f

$

65.00

$

80.00

$

61.21

2017f

$

60.00

$

75.00

$

55.15

2017f

$

(5.00) $

(5.00) $

(6.06)

2018f

$

70.00

$

80.00

$

63.76

2018f

$

65.00

$

75.00

$

57.74

2018f

$

(5.00) $

(5.00) $

(6.02)

2019f

$

70.00

$

80.00

$

65.42

2019f

$

65.00

$

75.00

$

59.58

2019f

$

(5.00) $

(5.00) $

(5.84)

Long-Term $

75.00

$

85.00

Long-Term $

70.00

$

80.00

Long-Term $

(5.00) $

(5.00)

(4.50)

1

Lower Prices, a Bit Longer Too … but NOT For-Ever-More As no producers chose to cut in 1H, markets have begun to force the issue … 2015 mid-summer’s nightmare: Deflating oil markets, macro ‘turbulence’, rising inventories and softer physical markets for crude oil benchmarks … Brent prom pt futures contract: on its way to the $30s? ($/ b)

What happened:

$140

Both WTI and Brent benchmarks set new lows

$130

The back end of futures curve did as well, and even more so

$120

Drivers: One part fundamental …

$110

Greater supply from Opec and resilient growth from non-Opec outside the US, out-weighed stronger H1-2015 oil demand growth And softer summer markets intensified worries about demand prospects … One part financial

$100

$90 $80 $70

$60

Speculative-flows, including many new sellers, play(ed) a large role – This mid-year oil price collapse was not simply a ‘capitulation’

$50

Last Price

UBB (2)

$40

BollMA (200)

LBB (2)

A manifest reset of expectations is new, as are the LT- new lows

$30 Jan-11 Jul-11 Jan-12 Jul-12 Jan-13 Jul-13 Jan-14 Jul-14 Jan-15 Jul-15

Prom pt prices (Brent, $/ b) are back where they started, but LT is not …

Near term tightening turned looser this sum m er Brent futures (1-6, $/ b)

$80 $75

Recent High 5/5/2015

Actual

Trough 1/13/2015

Current

$8

Backwardation: Bullish

$6 $4

$70

$2 $65

$0

$60

-$2

$55

-$4

$50

-$6

$45 Nov-14

-$8

May-15

Nov-15

May-16

Nov-16

May-17

Source: Credit Suisse Research, Bloomberg

Nov-17

2012 2014 2011

D

J

F

M

A

M

2013 2015

J

J

Contango: Bearish A

S

O

N

D

2

$40s to $50s Set Up a Rising Call on US Crude in H2-2016 How s/d fundamentals rebalance: Demand growth stays broadly healthy; US and and other non-Opec roll; and Opec adds mostly only from Iran Maintaining above trend Global oil dem and growth In our base case this sum m er’s China -centric and EM driven turbulence affecting equity, FX and rates m arkets does not derail the global econom y, or the strong recovery of global oil dem and

In our base case, however, we raise Iran’s production by nearly 800 kb/ d next year after the breakthrough nuclear deal with the P5+German is consummated before the end of the year.

Inventories stop to grow this quarter and decline in Q4

In our central scenario we extend the recovery of oil demand growth across the Developed market economies (read the US and much of the EU) – which continues to make most of the difference this year:

Since a large supply surplus has persisted through all of 2015 global inventories have risen to record highs – which should act as a cushion to limit the impact of bullish event on markets in the near term

Global oil demand growth in 2015 remains on track for +1.8% yoy;

Stock building should slow down this quarter, however, and next year is a clean up year in our base case, which features supply deficits of more than 500 kb/d on average. Put different, we project a significant nearly 2 Mb/d increase in the call on Opec, or more pertinently, a greater than 1 Mb/ d increase in the call on US crude

Next year it fades marginally to ~1.7% as OECD oil demand expands a little more, while oil use across EM contributes only modestly below trend Critically gasoline and other consumer oriented transportation fuel demand drives most growth in both North America and Asia

Non-Opec supply growth is deflating and turns negative in 2016 US oil production, begins to decline yoy next quarter, and does not turn positive again until Q4-2016, as finally real low prices choke off enough capital for long enough to reduce activity across all shale basins in H2 of this year and H1 of next, in our base case. Outside the US, non-Opec growth this year has proved more resilient than we expected, averaging 520 kb/d in H1. We expect that to decelerate and turn negative in 2016, growth decelerates most in Canada, Brazil and the North Sea, but should remain resilient in especially Russia.

From our global oil supply/ dem and balance, the call on US crude (kb/ d) 11,000

10,000

9,000

8,000

Opec’s growth extends next year as Iranian exports rise

7,000

Between them, Iraq and Saudi Arabia, surprisingly, captured much of the crude oil demand growth outside the US this year. But Iraq has only modestly more running room in 2016 and we suspect that Saudi Arabia can broadly maintain its relatively high exports but will not grow them

6,000 Jan-13

Source: Credit Suisse Research

Call on US crude oil forecast US crude prd

Jul-13

Jan-14

Jul-14

US Crude oil

Jan-15

Jul-15

Jan-16

Jul-16

3

From 2017, Higher Prices Are Required to Fill the Gaps Given declines, and assuming ongoing demand growth, the US alone cannot supply the entirety of the gap opening up between demand and supply In H2-2016 our price deck inflects to spur US shale growth

Clearly this sum m er our view went out of fashion

The NT governor: Timing is of course rather tentative, but clearly our global oil s/d balance in the base case requires higher production from the US in the back end of next year. We kept the deck for 2017 fairly low, however, since we learned last year that US shale can grow extremely fast and in our view too fast at WTI $65 or higher – if industry investments stay within cash flow.

To put it mildly, the debate on the long run required oil price has intensified. A seemingly growing number are embracing the notion that flagging demand growth, relentless progress across north America’s shale basins and somehow growing sovereign oil production can ever more easily make up for decline rates, which the industry is in any case becoming structurally ever more adept at mitigating – whatever that means.

The key signpost for greater growth requirements are international declines. We harp on the point of global decline rates , simply because the demonstrable fact remains that more than half the world’s oil production is in decline. These decline rates should sooner or later accelerate in a climate of under-investment, which is the norm in the middle of a the industry’s deflation. We keep a close eye on signs of decline, and need to see them in 2016 The m arket for long-dated Brent futures clearly shows that at the very least a debate has begun to rage about what is the replacem ent cost of supply later this decade -- here Brent contract for m onth 36 (CO36, $/ b)

Beyond 2017 we think more expensive oil will be needed While we fully understand the industry’s ability to adapt, we also reckon that challenges that have built up over two decades remain: that rising activity will re-inflate the cyclical part of cost reductions, that simplifying and executing big projects remains a massive challenge and that access to good rocks is key. We still believe that the world will need to invest in higher cost upstream developm ents (e.g. Deep Water) to m eet dem and from 2017 forward 3,000

$110

2,000 $100

1,000 $90

0

$80

(1,000) (2,000)

$70 $60

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 Last Price

UBB (2)

BollMA (200)

LBB (2)

$50 Jan-13 Apr-13 Jul-13 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15

Source: Credit Suisse Research, Bloomberg

US OPEC Global Growth yoy

Non-OPEC ex-US Processing gains, yoy

4

End of Decade Balances Sport Great Risks on Both Sides Currently, downside price risk dominates the narrative of the medium term – for good reason. Upside risks, however, should not be ignored. Downside price risk – in the shorter term :

Upside price risk – in the shorter term

First and foremost: today’s “Turbulence” across major markets has been deflating assets of all kinds across both DM and EM, and could evidently prove to be a harbinger of a major economic downturn -- for a great deal of context, insight and foresight please look up today’s compendium publication from our Fixed Income Research.

Is probably the more difficult to imagine, also given the extreme size of surplus inventory in the system. That said, there is very little if any spare capacity on the supply side. Indeed we suspect that Saudi Arabia – the sole custodian of any real spare capacity – is for all intents and practical/commercial purposes – running its upstream system at 30-year high plateau rates that are unlikely to rise in the next two years, since only the next 250 kb/d phase of the Shaiba field is ‘in the works’ at present.

“Macro Risk” appear to involve mostly China centric concerns about the EM universe. And clearly, even though our house view remains that policy makers will broadly muddle through and steer global IP, trade and Aggregate Demand higher into the year end and through next year, we learned in 2008 and in 1998 that “Turbulence” in markets can quickly translate into a type of sclerosis of activity in the ‘real economy’ which in turn can drag down oil demand fast. So if China’s growth were to deflate, and other Asian economies become affected and policy errors pop up and, activity would slow and affect the roughly 900 kb/d of oil demand growth that this year is coming from EM Asia and the 700 kb/d we project for next year – Less demand growth pushes the inventory clean up to the right on a time scale and all else equal depresses oil prices longer and extends the period of upstream cost deflation, all else equal QE to QT Equally, from these perspectives, the US Fed could usher in QT later this month and amplify bearish risk to our base case – which involves the first interest rate increase arriving in December.

Longer run familiar risk Demand side: substitution and efficiency gains accelerate, with or without a technology breakthrough, involving a massive acceleration of adopting new power trains in trucks and cars Supply: real competition to grow supply between the US Shale and key sovereigns including Saudi Arabia, Iraq/Iran and later Venezuela, Libya et al.

An lengthy interruption in flow would in our view ‘trump’ inventories even now. Nor is such an interruption unthinkable in today’s North Africa or the Middle East On the demand side real oil consumption growth in the US appears to be accelerating, and such growth may even accelerate a bit cyclically across parts of Europe too, which could be compounded if the Turbulence across EM were to lift …Needless to say it is still easier to imagine that growth across EM would accelerate over the medium term

‘Call on US crude’ in our base case (Mb/ d)

yoy, Mb/d Demand Grow th Other Supply Opec Supply other non-Opec Call on US Crude Implied stock change

2015 +1.7 +1.6 +1.0 +0.6 +0.1 +0.7

2016 +1.6 -0.6 +1.0 -0.6 +1.2 -0.6

2017 +1.1 -0.1 +0.3 -0.1 +0.9 -0.7 5

Table of Contents PAGE

I.

Oil Supply

II.

Oil Demand

7

24

III. Oil Inventories

31

IV. Balances

38

V.

Oil Market Positioning

42

VI. NGLs and Natural Gas

45 6

Oil Supply: US, Other non-Opec and Sovereigns

A Slow Motion Response to a Lower “Call on US Crude”

The good news: US crude oil (and NGLs) supply began to fall in Q2

But markets will need time to become persuaded this is real. And while we are persuaded, it is still not at all clear what is the momentum or the next inflection point for US crude oil. These charts plot history and reflect our base case forecast. We drive our model, uniquely, by plugging $50/b WTI prices through the corporate models of the higher echelon producers in the key shale basins. And assuming they stay in cash-flow, then only 3 of 14 can grow output in 2016. Our base case assumes they set the tone for each basin in 2016. US crude would fall 200 kb/d in 2016, after growing 700 kb/d this year. US crude oil and NGLs production began to roll over (monthly, by type, kb/d)

Shale production too should track lower next year, before inflecting (fcst, kb/d)

13,000

13,000

11,000

11,000

9,000

9,000

7,000

7,000

5,000

5,000

3,000

3,000

1,000 Jan-09

Jan-10

Jan-11

Conventional

Jan-12

GoM

Jan-13

Shale Crude

Jan-14

Jan-15

1,000 Jan-11

6,000

5,000

5,000

4,000

4,000

3,000

3,000

2,000

2,000

1,000

1,000

Permian Midland

Jan-11

Jan-12

Permian Delaware

Jan-13

Nio brara

Jan-14

Gassy Plays

Source: CS Research, EIA

0 Jan-09

Jan-15

Eagle Ford

Bakken

Jan-14 GoM

Jan-15

Shale Crude

Jan-16 NGLs

All others should track down well into next year (kb/d)

6,000

Jan-10

Jan-13

Conventional

Within the shale universe, only the Permian is still growing (kb/d, to Sept)

0 Jan-09

Jan-12

NGLs

Jan-10

Permian Midland

Jan-11

Jan-12

Permian Delaware

Jan-13 Nio brara

Jan-14

Jan-15

Gassy Plays

Jan-16

Eagle Ford

Bakken

8

Assumptions and Why/How We Could Be Wrong Our old models said that production-growth should reduce at $70/b, we now model that >$65/b invites too much US growth to accommodate in 2016 or … Roughly put, our most recent work still says that $50/b WTI is not sustainable, aggregate US shale oil production would decline unless masses of outside capital continue to stream into the sector; at $55-60 WTI cash-flows allow for production to stabilize; and more than that should allow for net growth of crude oil and NGLs production. In a sense, today’s $65/b equals the 2014 $85-90/b range after cost reductions and efficiency/productivity gains. Thus, $65/b WTI would get too much growth in that in our central global s/d scenario it lead to over-supply next year and fits only well into 2017. Assumptions of the US supply forecast:

How we could be wrong – if history is a guide:

$50 WTI in 2016 is in line with our price deck, but not quite the $54 WTI 2016 average we now forecast. We expect, however, that prices will first track lower and inflect only later next year.

Still more capital flows into the sector, extending the era of it outspending cash flows. Such would effectively inflate production relative to our base case for significant segments of the E&P universe (especially the shale).

– Meanwhile, budgets and spending commitments and bank redeterminations of key debt and other factors are all digested in the next few months. Strategies and tactics are set up before the end of this year during which time the commodity is likely to stay broadly ‘depressed’

Drilling & completions outstrip even the expectations/guidance of the upper echelon firms we modeled

– So activity will likely calibrate to a $50 or lower spending environment Access to still more outside capital should be shut off for all but the good – And others should in fact have even less capital available to drill next year than in H2 of 2015 (or than levels commensurate with $50 cash flows), if indeed some loans get called and/or some credit is not rolled over, and of course if it takes time to resuscitate activity after bankruptcies. That said, we are effectively modeling the key oily shale basins (Permian, Eagle Ford, Niobrara and Bakken) as if the better-in-class do all the work

Source: Credit Suisse Research, EIA

How we could be wrong to the other side: The month-over-month decline trajectory reflected in the new EIA numbers released last week is not moderated and in fact starts to steepen as activity declines further in the second half and cannot pick up in H1 of next year A warm winter deflates gas markets and NGLs counts wither Conventional production declines accelerate Gulf of Mexico performance is poorer and its new facility startups come online late and/or under perform at least initially The rest of the E&P universe active in the shale basins, performs, in its aggregate, materially more poorly than the firms we built our forecast around

9

Signposts of US Oil Production Sure listen to earnings calls and analyst days about the near-term future of the industry. But aside from listening to the guidance of the E&P entities, the service sector which does all the work, and nowadays does gets much less, yields valuable reality checks about real future activity and its impact. And the US onshore service sector says it is in for a long and painful extension of an already long and painful ride down – link to Jim W’s note of today. Key data points we like watching include rig counts If we are correct then the horizontal rig count that targets oil should soon begin to fall all over again And even the small upturn in the Permian should resume its decline

The US drilling rig count has fallen by more than half 1200

Oil Rigs, Hz

1100 1000

In addition, states like North Dakota report on completions of oil producing wells and track well shut-ins – which helps explain btw that the June over May and the July over June upturn in the Bakken shale had more to do with mandated well completions than with a general resurgence of activity – and allows one to discover that given the number of completions the net new production was decidedly under-whelming

900 800 700

2011 2014

600

2012 2015

2013

500 400 300

D

The US drilling rig count has fallen by more than half 2,200

J

F

M

A

M

J

J

A

S

O

N

D

Horizontal oil rig counts, even the bump in the Permian should turn south 450

All Rigs

Horizontal Oil Rig Count

400

2,000

350

1,800

300

1,600

250

1,400

2011 2014

1,200

2012 2015

200

2013

150

100

1,000

Permian Eagle Ford

50

800

D

J

F

M

A

M

J

J

A

S

O

N

Source: CS Research, Baker Hughes rig count report

D

0 F-11

A-11

F-12

A-12

F-13

A-13

Bakken Other F-14

A-14

F-15

A-15

10

US Production Momentum – EIA Shale Productivity Report We like this tool. It is timely, internally consistent and gives a complete picture of all the key shale basins. We use it to forecast Q3-2015 trajectories. Shale production growth is fading

Because the rig count has plunged by half

The below chart clearly shows the acceleration of growth of US shale oil production in 2014

With fewer than 800 rigs drilling for oil in the four big plays in February new oil additions fell below legacy decline, for the first time in 5 yrs

Equally clearly, that growth has begun to roll

US oil supply is probably slipping mom

The data are imperfect but the idea is clear Changes of aggregate oil production from the Bakken, Eagle Ford, Niobrara and Permian shale basins (through April, Kb/d) 2000

mom 3ma (rhs)

Net ch an ge (yoy, 3mm a)

Decline of th e base (yoy)

New growth (yoy, 3mma)

1500

400

300

1000

500

Oil Rigs

Kb/d

1200

400

1000

300

800

200

600

100

400

200

500

100

0

-500 Jan-10

The monthly count of rigs drilling for oil in these plays set against: new well output, legacy decline, and the implied month-over-month delta of US shale oil supply (through June, Kb/d)

0

Jan-11

Jan-12

Jan-13

Jan-14

Source: Credit Suisse Research, EIA

Jan-15

-100 Jan-16

0 -100 Jan-10

200 Implied Growth (mom , rhs)

New Well Output

Legacy Decline

Rig C ount (rh s)

Jan-11

Jan-12

Jan-13

Jan-14

0 Jan-15

11

Outside the US: non-Opec Is Resilient but Not Impervious Simple charts to indicate what production is doing in key non-Opec areas Where is the growth? Where is it not? Who is in decline? Charts of oil supply (i.e. all liquids including NGLs and biofuels) by month through July 2015 US all oil (Mb/d)

Non-Opec total (Mb/d) 58

4

14

5

YoY, Mb/d (rhs)

YoY, Mb/d (rhs)

non Opec 56

3

54

13

4

US all oil

12

3

11

2

10

1

2

52

1

50

0

Jan-13

Jul-13

Jan-14

Jul-14

Jan-15

Russia (Mb/ d) 11.0

1.00

Russia

0.75

10.8

0.50

10.7

0.25

10.6

0.00

10.5

-0.25

Jan-13

0

Jan-13

Jul-13

Jan-14

Jul-14

Jan-15

Jul-15

Braz il (Mb/ d) YoY (Mb/d) (rhs)

10.9

9

Jul-15

Jul-13

Jan-14

Jul-14

Jan-15

Jul-15

3.1

3.0 YoY (Mb/d) (rhs)

3.0

2.5

Brazil

2.9

2.0

2.8

1.5

2.7

1.0

2.6

0.5

2.5

0.0

2.4

-0.5

Jan-13

Source: Credit Suisse Research, IEA, EIA, JODI, Country Data, WoodMac

Jul-13

Jan-14

Jul-14

Jan-15

Jul-15

12

Non Opec (cont’d) Simple charts to indicate what production is doing in key non-Opec categories Where is the growth? Where is it not? Who is in decline? Charts of oil supply (i.e. all liquids including NGLs and biofuels) by month through July 2015 China (Mb/d)

Canada (Mb/d) 4.75

2.0

4.4

0.75

YoY (Mb/d) (rhs)

YoY (Mb/d) (rhs)

Canada

4.50

1.5

4.25

China

4.3

0.50

1.0

4.00

0.5

3.75

0.0

3.50

-0.5

Jan-13

Jul-13

Jan-14

Jul-14

Jan-15

0.25

4.1

0.00

4.0

Jul-15

-0.25

Jan-13

North Sea (Mb/ d) 3.1

4.2

Jul-13

Jan-14

Jul-14

Jan-15

Jul-15

Mexico (Mb/ d) 2.0

3.0

1.5

2.9

2.9

1.0

2.8

0.25

2.8

0.5

2.7

0.00

2.7

0.0

2.6

-0.25

-0.5

2.5

YoY (Mb/d) (rhs) North Sea

3.0

2.6

Jan-13

Jul-13

Jan-14

Jul-14

Jan-15

Jul-15

0.75 YoY (Mb/d) (rhs) Mexico

0.50

-0.50

Jan-13

Source: Credit Suisse Research, IEA, EIA, JODI, Country Data, WoodMac

Jul-13

Jan-14

Jul-14

Jan-15

Jul-15

13

Signposts: Our “Declining Production Tracker” OPEC and Non-OPEC seasonally adjusted decline tracker (mom rhs, yoy lhs)

3 mma mom % change

4%

3 mma yoy % chane

2.0%

Non-OPEC seasonally adjusted decline tracker (mom rhs, yoy lhs)

3 mma mom % change

4%

3 mma yoy % chane

1.5%

1.5% 2%

1.0%

2%

1.0% 0.5%

0.5% 0%

0.0%

0%

0.0% -0.5%

-0.5% -2%

-1.0% J-10

J-11

J-12

J-13

J-14

3 mma mom % change

3 mma yoy % chane

J-12

J-13

J-14

J-15

4.0%

2%

2.0%

0%

0.0%

-2%

-2.0%

-4%

-4.0%

-6%

-1.0% J-11

Note: Includes Russia, Mexico, Kazakhstan, Brazil, Canada, Azerbaijan, Norway, Colombia, Indonesia, US GoM, UK, Egypt, Malaysia, Argentina, Thailand, Equitorial Guinea, Australia

OPEC seasonally adjusted decline tracker (mom rhs, yoy lhs)

4%

-2% J-10

J-15

2.0%

A look at production in those regions/countries most vulnerable to decline. We include this in our weekly “The Flowing Oil Chartbook”

-6.0% J-10

J-11

J-12

J-13

J-14

J-15

Note: Includes Angola, Nigeria, Algeria, Ecuador, Venezuela

Source: Credit Suisse Research

14

Opec the-Regulator-that-Left; Or, What’s Next? Here is what we wrote in January: “Oil exporters probably did not think markets would react this badly and seem to want an intervention. Indeed such pressure is building. Saudi Arabia has been very clear, however, that it wants markets “to go stabilize themselves”. And we think that the question [remains]: ‘What might persuade the Kingdom to sanction an Opec-led intervention’?” Note that we don’t have to change much to this phrasing … Put differently, until Saudi Arabia says ‘enough’, the noise about Opec acting is just that, noise. The question is political. When will the pressure from constituents in the kingdom or pressure from other producers sway the Saudi top, or can it? Financially, the kingdom remains in good shape: it built up reserves of about $750 billion through October of last year; its sovereign debt is still a measly 3% of GDP; and its younger generation of rulers has demonstrated that it can and will tap debt markets, who knows, might even un-peg the currency – Put different, while reserves have shrunk to ~$650 billion, according to tallies by Reuters and Bloomberg, the simple arithmetic of dividing that number by an estimate of the per-month burn-rate of reserves we think is an all but useless exercise for the next year or so Nonetheless, the current low-oil-price strategy hurts the Kingdom as well and comes back to the question: “What is the next phase in the Saudi oil strategy” Another gauge of support? The Saudi Tadawul All Share Index’s 52 weeks

Many Opec members are evidently not in Saudi Arabia’s fortunate financial position. Only Qatar, Kuwait, Angola and the UAE (in order) have by most estimates a lower budget break-even oil priced than does the Kingdom. At the other extreme, Iran appears to require the highest oil price, but stands to get an infusion of cash next year Questionable relevance in the shorter term of cost -curve type exercises when gauging changes in sovereign producer behavior : Ranges of Opec governm ent budget break -even-prices – for com pleteness’s sake ($/ b)

$180

Venezuela Iraq Nigeria Algeria

$160 $140 $120

SA

$100 $80 $60

$40

Mb/d $20 1

Source: Credit Suisse, Bloomberg

5

9

13

17

21

25

29

33

37 15

Opec: Surprises and Behavior of Key Members Simple charts to indicate what production is doing in key Opec categories Where is the growth? Where is it not? Who is in decline? Charts of total oil supply, by month through June 2015 Iraq has broadly grown exports in line with our high expectations

Libya has underperformed, we project a 2016 average of 400 kb/d YoY, Mb/d (rhs)

2.0

3

YoY, Mb/d (rhs)

4.5

Libya

3

Iraq

1.6

2

4.0

2

1.2

1

3.5

1

0.8

0

3.0

0

0.4

-1

2.5

-1

-2

2.0 Jan-10

0.0 Jan-10

Jan-11

Jan-12

Jan-13

Jan-14

Jan-15

Iran rem ains ham strung by sanctions in 2015, but we add 800 kb/ d in ‘16 YoY, Mb/d (rhs)

4.8

2

-2

Jan-11

Jan-12

Jan-13

Jan-15

Saudi Arabia surprisingly ratched up to its com m ercial m axim um YoY, Mb/d (rhs)

12.5

Iran

2.0

Saudi Arabia

4.4

12.0

1.5

11.5

1.0

11.0

0.5

10.5

0.0

10.0

-0.5

1

4.0

0

3.6

-1

3.2 Jan-10

Jan-14

-2

Jan-11

Jan-12

Jan-13

Jan-14

Jan-15

Source: Credit Suisse Research, IEA, JODI, Country Data, WoodMac

9.5 Jan-10

-1.0

Jan-11

Jan-12

Jan-13

Jan-14

Jan-15

16

Moving Parts of Oil Supply in and from Saudi Arabia Exports from the kingdom fell in May and appear to have risen little if at all since then But for global markets to tighten these exports need to stay down, ideally decline – especially since the kingdom’s domestic refining is picking up Crude production (MMb/d)

Crude exports (MMb/d)

11

8.5 2009

10

8.0

2012

2010 2011

9

2012

7.5

2013

7.0

2014

2013

8

2014

6.5 2015

2015

7

6.0 dec

feb

apr

jun

aug

oct

dec

dec

Crude direct burn (kb/d)

feb

apr

jun

aug

oct

dec

Crude refiner intake (MMb/d)

1000 2009 2012 2013 2014 2015

900

2.50 2.25

800 700

2011

2.00

600

2013

500

1.75

400

1.50

300 200

2014

1.25

2015

100

1.00

0

jan

feb

mar

apr

may

jun

jul

aug

sep

oct

nov

dec

Source: Credit Suisse Research, Thomson Reuters and JODI

dec

feb

apr

jun

aug

oct

dec

17

Iran Post Sanctions Goes to the Status Quo Ante In our view, structurally changing that status quo, to drive oil production meaningfully higher than old averages will take time and is not likely before 2020 Sanctions relief remains on track. Our base case includes crude oil production rising, quickly, to pre-sanction averages of 3.8 Mb/d We add + 400 kb/d of crude oil production to the 2015 average of 2.9 Mb/d in January 2016 and another 400 kb/d in April – Now that the US administration has the critical minority of the Senate on side, the next hurdle is likely to be the putting in place of the inspection regime – which the EIEA can in principle sign off on in mid December at its next scheduled meeting on this issue – And this sign off is the catalyst, we think, for Iran effectively ramping up its oil sales Also critical is our assumption – for lack of real intelligence to the contrary – that NIOC can actually ramp up its oil production within six months by 800 kb/d Though many like to cite ‘experts’ cautioning about loss of capacity we rather expect that Iran’s industry is more capable than many presume

In 2017 and beyond NIOC and its foreign partners should be able to resuscitate the pace of expansion of gas and condensate production from the super giant South Pars reservoir it ‘shares’ with Qatar Beyond next year, we plot fairly mundane declines on crude oil production from what are on balance ageing set of resources To some degree those declines are balanced by rising condensate flows from South Pars

We could be wrong, of course There remains a risk (fast diminishing) that the nuclear deal cut with the P5 + Germany falls apart or is broken up. – ‘Hardliners’ in Washington and Tehran and Tel Aviv remain desperately unhappy with the prospects of a rapprochement between the US and Iran and may prove more resourceful than we assume – Should the deal be stranded, Iran’s oil exports would still rise, we think, as the sanctions regimes international partners would likely go their own way. But exports would rise less smoothly and perhaps to a lower plateau Or, Iran’s oil minister proves correct and he can attract masses of foreign interest in developing the country’s huge reserves much faster

Nor is all this only ‘bearish’ We think that oil markets wrongly only look at the downside of the Iran deal Greater international interactions with a developed economy of some 80 million well educated citizens enriched by the prospect of instantly higher revenue and a $100 billion cash injection cannot but ramp up activity Its 1.8 Mb/d oil economy has not grown fast in the last few years, but should grow meaningfully faster in the next few – Its gasoline imports, for instance, were tracking well north of 200 kb/d before sanctions, should rise fast from the current ~40 kb/d pace

18

Iraq’s Export Trajectory Remains Wobbly Production potential but many, many ‘above ground’ issues to resolve In fact, we remain surprised at how little disruption risk markets seem to see Stability: after a change of government in Baghdad any improvement toward greater stability and security can, generously, at best be characterized as ‘tenuous’ –

Baghdad has less money and faces a growing list of ‘demands’ on that revenue



Already it cannot sustain the compact made with the KRG, which in recent months has had to resort to selling its oil independently – which is once again leading to the odd interruption of exports from the north



Baghdad’s struggle with IS/Daesh is proving very difficult. It has not regained much ground lost, and this year continues to lose new ground.



Nor has the government made much headway in re-negotiating its all-important joint-venture contracts that govern the expansion of oil production and exports from the southern fields, beyond the recently completed expansion to roughly 3.5 Mb/d of capacity

We have penciled in only modestly growing oil production next year and indicate a very shallow decline for 2017 that hinges on whether or not the JVs can ramp up their development efforts significantly, soon. The “hopeful” production potential of “yester-year”. Note: the companies have since lowered plateau commitments and renegotiated fees. We include this table merely to illustrate that Iraq is a large source of low cost production

Iraq production volumes (including Kurdistan), 4.5

4 YoY, Mb/d (rhs)

4.0

3

Iraq

3.5

2

3.0

1

2.5

0

2.0 Jan-10

-1 Jan-11

Jan-12

Jan-13

Jan-14

Jan-15

Field Rumaila West Qurna-1 Zubair Majnoon Halfaya Qayara West Qurna-2 Badra Gharaf Najma

Jan-16

Total, MBD

Source: Credit Suisse, Petro-logistics

Fee Plateau Partners ($/bbl) commitment BP/CNPC 2 2850 Qurna-1 1.9 2325 Eni/Oxy 2 1125 Shell/Petronas 1.39 1800 CNPC/Petronas 1.4 535 Sonangol 5 120 Lukoil/Statoil 1.15 1800 Gazprom/TPAO 5.5 170 Petronas/Japex 1.49 230 Sonangol 6 110 11065

19

A Reminder: Observed Declines on Declining Fields Average yoy decline rates across the declining fields of different countries (from 2003-’13)

Source: Credit Suisse Research, Woodmac

20

Global Oil Supply Decomposed (Levels) Curtailing non-Opec production after a record 2014 surge, for a low in 2016 Most of the 2015 deceleration comes in the US, though growth elsewhere reduces some as well. Non-Opec turns down for real next year Supply of all liquids by region and key economy (kb/d) Oil Supply in kbd

1Q14

2Q14

3Q14

4Q14

2014

1Q15

2Q15

3Q15E

4Q15E

2015E

1Q16

2Q16E

3Q16E

4Q16E

2016E

2017E

Global Oil

92,100

92,430

92,900

94,290

92,940

94,560

95,540

95,010

95,110

95,060

94,930

95,330

95,220

96,080

95,390

96,360

Opec all oil

36,450

36,340

36,650

36,620

36,510

36,580

37,800

37,800

37,690

37,470

38,080

38,530

38,540

38,570

38,430

38,710

Non Opec

53,600

53,860

54,150

55,600

54,310

55,900

55,470

55,080

55,330

55,440

54,740

54,500

54,500

55,380

54,780

55,470

Non Opec EX us

41,770

41,280

41,190

42,190

41,610

42,390

41,710

41,600

42,170

41,970

41,950

41,670

41,360

41,820

41,700

41,250

North Am erica

19,510

20,130

20,450

21,070

20,290

21,230

21,000

20,890

20,750

20,960

20,390

20,090

20,450

20,880

20,450

21,510

US Canada Mexico South Am erica Venezuela Brazil Argentina Columbia

11,830 4,310 2,860 8,160 2,700 2,630 640 1,000

12,580 4,160 2,830 8,190 2,660 2,720 620 970

12,960 4,210 2,760 8,330 2,610 2,890 630 990

13,410 4,440 2,710 8,530 2,660 3,010 630 1,010

12,700 4,280 2,790 8,300 2,660 2,810 630 990

13,510 4,560 2,650 8,580 2,690 3,030 630 1,030

13,760 4,120 2,540 8,510 2,710 2,970 630 1,020

13,480 4,300 2,580 8,440 2,610 3,020 620 990

13,150 4,540 2,530 8,460 2,620 3,030 630 1,000

13,470 4,380 2,580 8,500 2,660 3,010 630 1,010

12,790 4,580 2,490 8,450 2,610 3,020 630 1,010

12,830 4,290 2,400 8,540 2,620 3,090 630 1,000

13,140 4,340 2,430 8,440 2,540 3,100 620 980

13,560 4,400 2,380 8,510 2,530 3,160 620 990

13,080 4,400 2,420 8,480 2,570 3,090 630 990

14,220 4,450 2,270 8,390 2,620 3,070 660 890

4,330

4,170

4,080

4,360

4,230

4,360

4,450

4,140

4,390

4,340

4,200

4,310

4,020

4,260

4,200

3,870

1,900 940

1,780 860

1,870 680

1,940 860

1,870 840

1,940 890

1,920 970

1,840 770

1,990 840

1,920 870

1,840 820

1,830 890

1,750 710

1,890 780

1,830 800

1,620 740

14,150

14,030

13,970

14,100

14,060

14,290

14,260

14,230

14,300

14,270

14,400

14,370

14,310

14,460

14,380

14,550

10,830

10,790

10,700

10,860

10,790

10,950

10,970

10,990

11,040

10,990

11,080

11,110

11,130

11,180

11,120

11,240

1,780 890

1,710 880

1,750 870

1,800 790

1,760 860

1,800 870

1,750 840

1,730 820

1,800 770

1,770 830

1,790 850

1,730 830

1,710 790

1,790 820

1,750 820

1,840 770

28,800

28,790

28,710

28,660

28,740

28,800

30,000

30,060

29,870

29,680

30,320

30,780

30,850

30,850

30,700

30,740

11,510

11,490

11,660

11,350

11,500

11,400

12,080

12,250

12,250

12,000

12,150

12,120

12,120

12,060

12,110

12,210

Iran

3,720

3,640

3,460

3,580

3,600

3,510

3,680

3,600

3,590

3,590

4,150

4,550

4,550

4,550

4,450

4,400

UAE

3,620

3,700

3,790

3,720

3,710

3,740

3,800

3,790

3,770

3,780

3,740

3,810

3,810

3,870

3,810

3,780

Kuw ait Iraq Qatar

3,170 3,230 2,020

3,100 3,330 1,980

3,110 3,190 1,980

3,100 3,490 1,920

3,120 3,310 1,980

3,200 3,500 1,940

3,060 4,020 1,920

2,990 4,120 1,910

3,010 3,950 1,940

3,060 3,900 1,930

3,080 3,950 1,910

3,030 4,000 1,900

2,980 4,150 1,900

3,020 4,150 1,900

3,030 4,060 1,900

3,110 3,960 1,930

Europe Norw ay United Kingdom FSU Russia Kazakhstan Azerbaijan Middle East Saudi Arabia

Africa

8,260

8,220

8,620

8,590

8,420

8,360

8,300

8,180

8,260

8,270

8,190

8,190

8,150

8,190

8,180

8,490

Nigeria

2,370

2,420

2,350

2,330

2,370

2,350

2,300

2,320

2,340

2,330

2,300

2,300

2,300

2,300

2,300

2,300

Algeria

1,500

1,540

1,560

1,490

1,520

1,520

1,460

1,440

1,440

1,460

1,410

1,390

1,380

1,370

1,390

1,340

410

260

620

640

480

360

410

380

390

380

390

390

390

390

390

810

1,660

1,650

1,760

1,770

1,710

1,820

1,830

1,840

1,840

1,830

1,840

1,870

1,880

1,880

1,870

1,730

Libya Angola Sudan Asia Indonesia China India

260

280

270

260

270

270

260

260

260

260

260

260

260

260

260

250

8,890

8,910

8,740

8,990

8,880

8,940

9,030

9,070

9,080

9,030

8,990

9,060

9,000

8,930

8,990

8,800

840

840

840

820

840

810

840

900

940

870

940

960

960

960

960

900

4,210

4,220

4,150

4,310

4,220

4,250

4,340

4,310

4,330

4,310

4,270

4,290

4,290

4,280

4,280

4,250

890

880

860

890

880

890

860

870

860

870

870

860

850

840

850

820

Source: IEA, JODI, Country Data, BP Statistical Review of World Energy 2014, Petrologistics, Credit Suisse Research

21

Global Oil Supply Decomposed (Changes, yoy) Y-o-Y Grow th by quarter ('000 b/d) Global Oil Opec all oil

36,510

-210

-710

-250

570

130

1,460

1,150

1,070

1,500

730

750

890

-795

-155

Non Opec

54,310

1,840

2,200

2,030

2,250

2,290

1,610

930

-280

-1,160

-970

-570

50

1,335

2,090

Non Opec ex US

41,610

440

430

300

420

620

430

410

-20

-440

-40

-240

-360

135

400

North Am erica

20,290

1,610

2,140

1,810

1,930

1,720

870

440

-320

-840

-900

-440

130

1,435

US Canada Mexico South Am erica Venezuela Brazil Columbia Argentina

12,700 4,280 2,790 8,300 2,660 2,810 990 630

1,400 260 -50 220 20 160 -10 0

1,770 400 -40 180 -40 210 -40 -10

1,740 180 -120 210 -90 330 -30 -10

1,830 270 -170 400 -10 360 0 -10

1,670 250 -210 430 -10 410 30 -10

1,180 -30 -290 320 50 250 50 10

520 90 -170 110 10 130 0 0

-250 110 -180 -70 -40 20 0 0

-710 20 -150 -140 -90 -10 -20 0

-930 170 -150 20 -90 120 -20 0

-340 40 -150 0 -80 70 -10 0

410 -140 -150 50 -80 130 -20 0

1,200 260 -30 55 -30 0 65 -20

Europe

4,230

70

-50

0

110

30

290

60

40

-160

-140

-120

-130

1,870 840

70 30

-30 -10

80 -70

90 0

40 -50

140 100

-30 90

40 -20

-90 -70

-90 -80

-90 -60

-100 -70

Norw ay United Kingdom FSU

1Q14 1,640

2Q14 1,500

3Q14 1,790

4Q14 2,830

Y-o-Y Grow th

2014 92,940

1Q15 2,460

2Q15 3,110

3Q15E 2,110

4Q15E 830

1Q16 370

2Q16E -210

3Q16E 210

4Q16E 970

2013 570

2014 1,945

2015E 2,120

2016E 335

2017E 965

955

965

275

1,130

-660

690

360

-265

-450

1,875

670

-510

1,060

1,690 280 -95 255 -30 270 -20 -5

775 100 -215 195 5 200 20 0

-390 25 -150 -15 -85 80 -15 -5

1,140 50 -150 -95 50 -20 -100 30

-150

35

105

-140

-325

-100 -75

50 -15

50 30

-95 -70

-210 -60

14,060

70

-20

-40

-120

140

230

260

200

110

110

80

160

245

-25

205

115

165

Russia

10,790

60

20

-50

0

120

170

300

190

140

140

130

140

150

10

195

135

120

Kazakhstan Azerbaijan

1,760 860

-40 0

-20 -30

0 0

-30 -70

20 -20

40 -40

-20 -50

0 -10

-20 -30

-10 -10

-10 -30

-20 40

60 10

-20 -25

10 -30

-15 -5

90 -50

Middle East

28,740

870

570

-330

280

-10

1,210

1,350

1,210

1,520

780

790

990

-310

345

945

1,015

40

Saudi Arabia

11,500

590

340

-250

-230

-100

580

590

890

750

40

-130

-190

-245

115

495

115

100

Iran

3,600

110

140

0

30

-210

40

140

10

640

870

950

960

-220

70

-5

855

-50

UAE

3,710

-40

60

90

150

120

100

0

50

10

10

10

100

250

60

70

30

-25

Kuw ait Iraq Qatar

3,120 3,310 1,980

170 60 40

-80 130 -10

-120 10 -30

10 440 -70

30 280 -80

-50 690 -60

-130 930 -70

-90 460 20

-130 450 -30

-30 -20 -20

0 30 -10

10 200 -50

-45 40 25

-5 160 -20

-60 590 -45

-35 160 -30

85 -105 30 310

Africa

8,420

-1,080

-1,200

190

170

110

80

-440

-330

-180

-110

-20

-70

-620

-485

-150

-95

Nigeria

2,370

-20

120

150

10

-20

-120

-40

10

-50

0

-20

-40

-80

65

-40

-25

0

Algeria

1,520

120

40

40

-50

20

-90

-120

-60

-110

-70

-60

-70

-50

40

-60

-75

-45

480

-1,160

-1,240

-20

240

-50

150

-240

-250

30

-20

10

0

-485

-545

-100

10

420

1,710

-160

-200

-20

20

150

180

80

70

30

40

30

30

20

-90

120

35

-135

Libya Angola Sudan Asia Indonesia

270

140

110

10

-60

10

-20

-20

-10

-10

0

0

0

70

50

-10

0

-10

8,880

-130

-120

-50

60

50

110

330

90

50

30

-80

-150

-85

-60

145

-35

-190

840

-40

-40

-30

-40

-40

0

60

120

140

110

60

20

-40

-40

40

80

-60

China

4,220

-20

-10

50

50

40

120

150

20

10

-50

-10

-50

55

20

85

-25

-30

India

880

0

0

-20

10

0

-10

10

-30

-20

-10

-20

-30

-10

-5

-10

-15

-30

Source: IEA, JODI, Country Data, BP Statistical Review of World Energy 2014, Petrologistics, Credit Suisse Research

22

Oil Demand

The Demand Side – Macro Environment Is Not Bad Worries galore, yet global growth remains the most likely outcome 2014 was a materially worse year for global oil demand growth than we anticipated. In our data too, growth will only reach 1% this year. Most importantly oil demand is not cratering, nor is the global macro environment taking a dramatic turn for the worse (See the latest Global Cycle Note). We observed a month ago that global industrial production had declined sharply through the first nine months of 2014. But in the below picture it is clear that indeed the momentum trough was reached in August and that growth resumed (indeed accelerated into year-end)

Significantly, other measures of global activity, all based on real data show no great deterioration (quite the opposite), which should come as a surprise to the many who still fear that sharply falling oil prices are a symptom of a great economic malaise To the right, below is a track of global oil demand growth for the same time period. No surprise to us that it too is trending up (not sideways or down) Quantitative tightening from the federal reserve could add to turbulence (See the latest Global Money Note). We expect Chinese growth to continue its downward trend, but not collapse. See the latest Global Strategy Note from FID released today. Longer history and real/ relevant m easures of activity: Global Goods Dem and, Production and Trade – in which Goods Demand is Adjusted IP Components from (C + I + G - M)

Global oil dem and growth (SA, 3m m a of m onthly data on a LN scale)

11.50 11.45 11.40 11.35 11.30 J-08

Credit Suisse Research, IEA, EIA, JODI, Country Data

J-09

J-10

J-11

J-12

J-13

J-14

J-15

J-16

24

Back to Our Base Case: Upward Trends in All Regions Weakness last year was concentrated in the OECD, but US has upside These trend charts reflect monthly data (through November for nearly all bigger economies), which we seasonally adjusted and trend normalized (LN) No debate that oil demand across Emerging Markets grows less fast

It is clear too, however, that even in EM Asia ex-China fears seem overblown

10.90

9.5

10.80

9.4

10.70 9.3 10.60 9.2

10.50 10.40

9.1 J-08

J-09

J-10

J-11

J-12

J-13

J-14

J-15

J-16

J-08

J-09

J-10

J-11

J-12

J-13

J-14

J-15

J-16

Upside to the cyclical upturn in the US world’s biggest oil market

Weakness was concentrated in DM, which deflated yoy in 2014

10.0

10.90 10.85

9.9

10.80 10.75

9.8

10.70

9.7

10.65 J-08

J-09

J-10

J-11

J-12

J-13

J-14

J-15

J-16

Source: Credit Suisse Research, IEA, EIA, JODI, Country Data

J-08

J-09

J-10

J-11

J-12

J-13

J-14

J-15

J-16

25

We Worry Less Than Most About Oil Demand in China While China’s economic growth has slowed, oil demand continues to expand and its composition suggests oil use is shifting from industry-led to consumer-led China’s oil dem and (3m m a of m onthly data, kb/ d)

China’s diesel dem and inched up (Kb/ d m onthly, 12 m m a (lhs), % yoy (rhs)

11,500 11,000

10,500 10,000 9,500

9,000 8,500

adjusted demand

3mth average

8,000 Jan-10 Jul-10 Jan-11 Jul-11 Jan-12 Jul-12 Jan-13 Jul-13 Jan-14 Jul-14 Jan-15 Jul-15

Gasoline dem and continues to surge (Kb/ d, 12 m m a (lhs), % yoy (rhs) 2,750

60%

2,500

50%

2,250

40%

2,000

30%

1,750

20%

1,500

10%

1,250

0%

1,000 Jan-07 Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15

-10%

Source: Credit Suisse Research, NBS

3,750

60%

3,500

50%

3,250

40%

3,000

30%

2,750

20%

2,500

10%

2,250

0%

2,000 Jan-07 Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15

-10%

China oil dem and by product as supplied by the bigger refiners (Kb/ d, yoy) China's oil product demand adjusted for gasoline and diesel inventory shifts kb/d 2014 2014ytd July* 2015 ytd Gasoline 2,183 2,394 2,388 2,675 Kerosene 454 503 519 605 Diesel 3,377 3,276 3,435 3,343 MD 3,831 3,779 3,954 3,948 Fuel oil 676 654 562 555 LPG 793 837 855 976 Naphtha 1,064 1,083 1,084 1,151 "Drive" 6,014 6,173 6,343 6,623 "Burn" 2,533 2,575 2,501 2,682 Total 8,547 8,748 8,843 9,305 * three month rolling average. "Drive" = gasoline + diesel + kerosene

July* 2,721 606 3,391 3,996 546 992 1,150 6,717 2,688 9,405

YoY change July* 2015 ytd 13.9% 11.8% 16.7% 20.3% -1.3% 2.0% 1.1% 4.5% -2.8% -15.1% 16.0% 16.6% 6.1% 6.2% 5.9% 7.3% 7.5% 4.2% 6.4% 6.4%

26

Oil Demand Upside in the US Gasoline tailwinds without as yet much ‘friction’ from efficiencies/substitutes In our view US oil demand is the most likely to surprise consensus this year

The stacked bar chart on the left shows that already in 2014 real growth of transportation fuels accelerated modestly – The ‘disappointment’ relative to our forecast of net 200 kb/d (~1%) of growth last year was driven mostly by contracting LPG burn In 2015 our forecast for only about 150 kb/d of total growth has cautiously assumed only very slightly accelerating gasoline demand growth and moderating growth of diesel consumption. In addition we subtract in the ‘other’ category The charts to the right clearly suggest that a follow through on the late 2014 mini-trends of rising vehicle miles traveled and deteriorating car fleet efficiency holds upside promise for the ~9 Mb/d US gasoline market … US oil dem and growth by product (annual averages in kb/ d, yoy)

2012/11

2013/12

2014/2013

VMT and Fuel Efficiency

2015E/2014E

27

500

260

300

255

100

250

-100

245

25

23

-300

Others***

LPGs**

Fuel oil

-500

Jet fuel

Diesel*

Gasoline

21

240 235 230 225

19

Vehicle Miles of Travel, United States (Bn Miles, SA, 3mma)

17

New Car Fleet Average (weighted, mpg, 3mma)

15

220 '00 '02 '04 '06 '08 '10 '12 '14

'07 '08 '09 '10 '11 '12 '13 '14

Source: IEA, JODI, National Statistical Agencies, BP Statistical Review of World Energy 2014, Petrologistics, Credit Suisse Research

27

Short-Term Signals: Refiner Margins, Broadly OK Still US East Coast 6-3-2-1 ($/ b) (Brent based) 2013

$20

NW Europe 20-6-11-3 ($/ b) (Brent based)

2014

2015

$15 $10 $5 $0 J

F

M

A

M

J

J

A

S

O

N

$20

J

D

SING 6-2-3-1 ($/ b) (Dubai Fateh based)

2013

2013

$16 $14 $12 $10 $8 $6 $4 $2 $0 F

M

A

M

2014

J

J

A

2015

S

O

N

D

J

D

J

US Gulf Coast 3-2-1 ($/ b) (LLS based))

2014

$30

2015

2013

2014

2015

$25 $15

$20 $15

$10

$10 $5

$5

$0 $0

-$5 J

F

M

A

M

J

J

A

S

O

N

D

J

Source: Credit Suisse Research, the BLOOMBERG PROFESSIONAL™ service

F

M

A

M

J

J

A

S

O

N

28

Global Oil Demand Growth (YoY) Decomposed Growth remains on track to both outperform nearly all expectations as well as the upward revised 2014 pace – all because developed economies are using more oil OECD oil demand is responsible for a projected 700 kb/d swing in oil demand growth this year; which more than compensates for what seems to be a cyclical, 150 kb/d downturn in expected demand growth across EM economies. But the 2.1% yoy pace of growth achieved in the first half will likely slowdown to ~1.4% in the second half. 1,000 b/d

Base 1Q14

92,610

1.3%

0.7%

45,670

0.0%

-1.7%

Emerging Markets 46,940

2.5%

3.0%

Global OECD

OECD Americas

by year (2013-16)

by quarter (2014 - 2016)

2014

%

2Q14

3Q14

"norm"

4Q14

1Q15 2Q15E 3Q15E 4Q15E

1Q16E

2Q16E

3Q16E

4Q16E

2013

2014 2015E 2016E 2010-14

0.9%

1.6%

2.2%

2.0%

1.7%

1.3%

1.5%

1.9%

1.6%

1.7%

1.5% 1.1% 1.8% 1.7%

1.8%

-0.9%

-0.3%

1.8%

0.8%

0.8%

0.3%

0.3%

1.2%

0.5%

0.6%

0.0% -0.7% 0.9%

0.6%

-1.7%

2.8%

3.5%

2.6%

3.1%

2.5%

2.4%

2.7%

2.6%

2.8%

2.8%

3.0%

2.7%

4.1%

3.0%

2.7%

by year in kb/d 2013 2014E 2015E 2016E 1320 1020 1661 1594 4 -334

412

289

1316 1354 1248 1305

24,130

0.4%

-0.5%

0.3%

1.0%

1.4%

1.4%

1.3%

0.2%

0.7%

1.5%

0.7%

0.9%

1.6% 0.3% 1.1% 1.0%

-1.8%

367

75

254

235

Canada

2,400

1.1%

-1.6%

2.3%

1.7%

-2.0%

-4.0%

-2.2%

-3.0%

-2.0%

1.0%

-0.8%

-0.6%

-1.2% 0.9% -2.8% -0.6%

0.2%

-28

21

-67

-15

Mexico

2,010

-4.8%

-5.3%

-3.8%

-2.1%

-4.2%

-3.4%

-1.7%

-2.3%

0.3%

-1.3%

-2.6%

-0.6%

-0.5% -4.0% -2.9% -1.1%

-0.6%

-11

-84

-58

-21

USA

19,090

1.0%

0.3%

0.6%

1.4%

2.4%

2.6%

2.0%

0.8%

1.2%

1.8%

1.3%

1.3%

2.1%

1.4%

-2.1%

397

153

369

269

6,690

3.1%

1.4%

2.1%

2.0%

0.9%

-1.8%

0.2%

1.3%

1.5%

2.6%

2.2%

2.0%

3.9% 2.1% 0.2% 2.1%

4.9%

243

140

10

138

3,170

5.5%

4.6%

4.3%

4.6%

0.4%

-5.0%

-1.7%

0.7%

0.8%

3.0%

2.2%

1.7%

4.8%

5.4%

138

143

-45

60

760

1.3%

-8.5%

-2.1%

-1.4%

2.0%

2.0%

2.0%

2.0%

3.0%

3.0%

3.0%

3.0%

3.0% -2.7% 2.0%

3.0%

4.0%

22

-21

15

23

14,270

-0.8% -3.1% -0.9% -0.7%

4.4%

0.5%

0.7%

1.1%

-0.1%

1.0%

0.6%

0.6%

-1.8% -1.4% 1.6% 0.5%

-2.3%

-267 -199

233

77

France

1,650

-5.3%

-5.8%

-1.3%

-1.6%

2.6%

-0.5%

-0.9%

-0.1%

0.9%

-1.2%

-1.5%

-1.5%

-1.5% -3.5% 0.3% -0.8%

-2.5%

-26

-60

5

-14

Germany

2,400

1.2%

-7.6%

0.6%

-0.3%

6.6%

-3.5%

-1.1%

-0.5%

-4.6%

3.3%

0.4%

0.5%

1.9% -1.6% 0.3% -0.2%

-0.1%

46

-39

8

-4

Italy

1,220

-3.4%

-2.0%

-3.1%

-2.7%

2.2%

5.5%

0.7%

0.7%

0.7%

0.7%

1.0%

1.0%

-8.1% -2.8% 2.2%

0.8%

-4.5%

-110

-35

27

10

UK Oth Europe

1,510 7,490

1.4% -0.5%

-2.4% -1.4%

-0.9% -0.8%

2.8% -0.9%

3.2% 4.8%

1.7% 0.9%

0.7% 1.5%

0.7% 2.0%

0.3% 1.0%

0.2% 1.1%

0.3% 1.1%

0.3% 1.1%

-1.6% 0.2% 1.5% -2.0% -0.9% 2.3%

0.3% 1.1%

-2.7% -2.4%

-25 -151

3 -67

23 170

4 81

FSU

4,730

8.7%

3.1%

1.4%

3.2%

0.0%

0.0%

-2.0%

-2.0%

0.0%

-2.0%

0.0%

1.0%

2.3% 4.0% -1.0% -0.2%

2.4%

103

181

-49

-11

Mideast

South America Brazil Argentina Europe

0.8%

1.9%

4.7% -1.4% 1.9%

8,310

3.9%

4.3%

2.1%

5.8%

0.9%

3.9%

2.7%

2.6%

3.1%

3.0%

3.0%

3.0%

2.5% 4.0% 2.5% 3.0%

4.3%

197

318

211

257

Saudi Arabia

3,340

6.1%

13.3%

8.8%

9.1%

3.8%

5.8%

3.0%

3.0%

3.1%

3.0%

3.0%

3.0%

2.3%

3.0%

7.1%

70

288

131

104

Iran

2,090

-0.7%

-4.7%

-3.4%

6.7%

-6.9%

-0.4%

0.0%

0.0%

2.0%

2.0%

2.0%

2.0%

4.4% -0.7% -1.8% 2.0%

1.2%

89

-14

-38

41

Iraq

619

7.7%

0.1%

-11.5% 13.3%

4.6%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

7.2%

3.0%

13.2%

40

-40

7

19

Africa

3,870

0.6%

3.8%

7.7%

3.0%

3.4%

2.8%

4.5%

4.3%

4.4%

4.5%

4.5%

4.3%

4.6% 3.7% 3.7% 4.4%

3.8%

164

136

144

178

Asia-Pac

30,610

0.9%

1.6%

0.9%

1.5%

2.6%

3.6%

2.8%

2.2%

2.2%

2.5%

2.3%

2.2%

1.7% 1.2% 2.8% 2.3%

3.1%

512

368

857

721

China

10,590

-1.6%

2.0%

3.8%

5.6%

6.2%

6.3%

4.4%

3.9%

3.3%

3.3%

3.4%

3.3%

2.2%

2.5%

5.2%

3.3%

6.4%

224

256

547

369

India

3,850

1.6%

3.9%

4.2%

3.3%

5.1%

6.9%

5.0%

4.5%

4.1%

4.0%

4.0%

4.0%

1.1%

3.2%

5.4%

4.0%

3.7%

41

121

207

163

Indonesia

1,870

12.2%

9.8%

-1.4%

0.7%

-0.7%

-0.9%

2.9%

0.3%

0.0%

0.0%

0.0%

0.0%

4.0%

5.0%

0.4%

1.5%

5.3%

68

89

8

28

Japan

4,350

0.7%

-4.7%

-8.8%

-5.9%

-5.4%

-1.2%

-0.7%

-2.7%

-2.0%

-0.9%

-1.6%

-1.6%

-3.0% -4.5% -2.7% -1.5%

-1.2%

-141 -206 -116

-64

South Korea

2,340

0.6%

0.5%

1.9%

-0.9%

5.5%

0.4%

0.9%

2.1%

3.1%

3.2%

1.6%

1.5%

0.3%

2.2%

2.4%

0.8%

34

10

15

39

Australia

1,080

0.0%

-0.1%

0.0%

0.0%

2.0%

-1.4%

-0.1%

0.6%

1.0%

1.0%

1.0%

1.0%

0.5% -0.1% 0.2%

1.0%

1.7%

6

-1

3

11

Thailand

1,280

0.5%

2.8%

0.9%

-0.9%

-0.1%

-0.2%

2.5%

2.5%

3.0%

3.0%

3.0%

3.0%

2.7%

3.0%

3.7%

34

10

15

39

Source: Credit Suisse Research, IEA, EIA, JODI

9.4% 1.9%

0.5% 0.8%

3.9% 1.1%

1.2%

OECD growth, watch EU Expected in the US, less so from Europe Europe’s oil use remains on track to grow by1.5%, which would be a sharp (410 kb/d) turn-around from the -1.4% decline featured in 2014 In the US, oil consumption should grow by 370 kb/d, 2.5 x last year’s pace EM Asia improves, but … Anticipated slowing down is in evidence in Latam and Mideast We forecast that H2 growth decelerates in Asia, notably China, where data in H1 have surprised to the upside All this could turn ugly fast if the macro turns south 29

Inventories

Inventories Are the Bottom Line and Should Stop Rising Commercial oil inventory in the OECD has been tracking up ever further into record territory … in our view this stops and turns this quarter We focus here on the inventories we can measure of the more important commercial stocks of crude oil and products in what are often called the Developed Market economies belonging to the OECD. In addition, there are several categories of sizeable inventories that the market has at least some visibility on, for instance downstream and crude oil stocks in China, independent storage in Singapore and ARA and South Africa, as well as stocks in Saudi Arabia and of course the aggregate of oil cargoes in transit aboard tankers at sea. Suffice it to say that all these stocks have risen a lot . How big is the measurable surplus? In the OECD alone there are at least 200 million barrels too many – Expressed in days of demand cover, we plot in the chart below left the number of days of forward oil demand in the OECD against a five year moving average as well as yoy. At the end of July, OECD stocks held nearly six days more stocks than normal and in August that likely did not go down by more than a fraction, while the yoy surplus was also at its widest, at six days. By both measures there would appear to be some 250 million too many barrels in inventory. – Similarly, in simple nominal terms commercial OECD inventory should add up to some 2960 million barrels at the end of August, about 220 Mbs more than normal for August. Both these measures are somewhat inflated since the IEA is now counting some 20 Mbs of Asia Pacific inventory it was not counting before. So in our base case, it would take more than a half a year to drain the surplus OECD commercial oil stocks in days of demand-cover, peak in August; as does the forecast nominal count driven by our global s/d model

10

64

8

62

6

60 58

4

56

2

54

0

52

3000

1,000 bs

66

2900

2800 2700

-2

50 yoy diff of cover (rhs) 5 year MA

48 46 J-06

J-07

J-08

J-09

J-10

Days cover of demand

-4

-6 J-11

J-12

J-13

J-14

J-15

J-16

2600

OECD commercial oil inventory 5 yr avg projected

2500 Jan-11 Jul-11 Jan-12 Jul-12 Jan-13 Jul-13 Jan-14 Jul-14 Jan-15 Jul-15

Source: IEA, Joint Oil Data Initiative, National Statistical Agencies, Credit Suisse Research

31

Looking Through the Second Half of 2015 Inventories are clearly in surplus in the US and in other regions inventory is now ample too

Arguably, some part of this inventory simply supports the massive new production infra-structure built out in and around the new shale provinces; Yet another part goes to support higher refinery runs in North America, and elsewhere

Total OECD Europe stocks surpass 5 year average

1050 1,000 bs

The US holds about three quarters of the OECD surplus

1000 950

Inventories are a neat, albeit backward looking signal

900

We watch out for clearly visible massive crude oil inventory to morph into downstream excesses

850

Commercial Oil Stocks 5-yr average

800 Jan-11 Jul-11 Jan-12 Jul-12 Jan-13 Jul-13 Jan-14 Jul-14 Jan-15

As do OECD Asia total inventories

Delta driven by USA 1400 1,000 bs

1,000 bs

460 440 420 400

Commercial Oil Stocks

1300

5-yr average

1200

380 360

Commercial Oil Stocks

1100

5-yr average

340 Jan-11 Jul-11 Jan-12 Jul-12 Jan-13 Jul-13 Jan-14 Jul-14 Jan-15

Source: Credit Suisse Research, IEA, EIA

1000 Jan-11 Jul-11 Jan-12 Jul-12 Jan-13 Jul-13 Jan-14 Jul-14 Jan-15

32

In the US Worries About Containment in the Near Term

In the US, the worry is that refiner maintenance will undermine what little fundamental strength remains under crude markets. We worry a bit less than most. Inventory Surplus to 5 Year Norm by category in million barrels (Mbs)

High crude oil refinery runs have been a support, but they will fall (Mb/d)

200

17

LPG Products (ex LPG)

160 Crude Oil

16

Total

120

15

80

14

40

0 May-14

Jul-14

Sep-14

Nov-14

Jan-15

Mar-15

May-15

prior 5yr range

prior 5yr avg

2014

2015

13

Jul-15

D

Keep an eye on rising middle distillate inventories (diesel and Hating oil, Mbs) 180

J

F

M

A

M

J

J

A

S

O

N

D

There is a lot of room left to build stocks, even if production in the US does not fall much more, and refiners take down runs for maintenance and imports remain relatively high… Actual and projected crude oil inventories in PADD III

390 160

Million Barrels

340 140

120

100

5 yr range

5 yr average

2014

2015

J

F

M

A

M

J

J

240 190

80

D

290

A

S

Source: Credit Suisse Research, EIA

O

N

D

140 Jan-13

Jan-14

Jan-15

Jan-16E 33

High Frequency Signals: US weekly inventories

In the near term, US crude oil inventories will likely rise again as refiner demand wanes in Oct/Nov – but we think the bounce will be modest and accommodated PADD I – IV “East of Rockies” crude inventories (Mbs)

450 425 400 375 350 325 300 275 250

5 year average

PADD III “East of Rockies” crude inventories (Mbs)

2014

275

2015

5 year average

2014

2015

250 225 200 175 150 125 100 J

F

M

A

M

J

J

A

S

O

N

D

J

F

M

A

M

J

J

A

S

O

N

D

US inventories surpluses, a weekly plot relative to their 5 year average -- IF our central case is correct then this surplus should very soon, this m onth or next, start to fall (Mbs)

PADDs I – IV “East of Rockies” gasoline cover (days)

200 LPG

26

Products (ex LPG)

24

5 yr range

5 year average

2014

2015

160 Crude Oil Total

120

22

80

20

40

18 D

J

F

M

A

M

J

J

A

S

Source: Credit Suisse Research, EIA

O

N

D

0 May-14

Jul-14

Sep-14

Nov-14

Jan-15

Mar-15

May-15

Jul-15

34

Tactical Indicators – US Storage Capacity Shell crude storage capacity (thousands of barrels) I Refineries Tank Farms (excluding SPR) Of which at Cushing, OK Tankers, Barges and Pipes SPR (Crude only) Total (excluding SPR):

In Operation Idle 17,443 4,908 --22,351

1,894 1,148 --3,042

Working crude storage capacity (thousands of barrels) Refineries Of which is likely to be max fill in reality

II In Operation Idle 23,166 142,063 84,969 -165,229

PADDs III

1,213 2,716 147 -3,929

II

15,408

18,877

75,006

4,006

34,756

148,053

13,082

17,375

58,037

3,461

29,405

121,359

3,974

117,253

210,614

13,139

27,899

372,879

71277

4279

15636

130,000

20,878

72,940

624,238

IV 21,598

V 52,170

US Total 455,427

IV

V

US Total 73%

Of which at Cushing, OK

V

4837

33972

21,893

168,599

SPR (Crude only)

IV In Operation Idle 4,614 15,966 --20,580

160 76 --236

V In Operation Idle 39,207 33,660 --72,867

1,050 1,269 --2,319

US Total In Operation Idle 173,717 7,122 438,982 12,444 84969 147 173333 na 727000 0 786,032 19,566

US Total

70,812

Volumes in transit *

70,812 727,000

Total (excluding SPR):**

2,805 7,235 --10,040

I

Tank Farms (excluding SPR)

IV

PADDs III In Operation Idle 89,287 242,385 --727,000 331,672

339,928

727,000

(*) Note: Volumes estimates based on March 4, 2015 note by EIA (**) Note: Total assumes a level of max fill at refineries below the EIA working capacity number

Crude Oil Stocks (thousands of barrels) 8/28/2015 Standard EIA stock number Crude storage capacity utilization (thousands of barrels) 8/28/2015 Standard EIA stock number "Head Room" PADD I - IV East of Rockies

I 16,230

I

II 140,097

II 74%

83%

PADDs III 225,332

PADDs III 66%

103%

72%

148,041

"Head Total shell Total Room" till capacity operable Total working Three week (incl. idle shell working Current capacity is average # of weeks 8/28/2015 capacity) capacity capacity * inventories full build till full PADD I - IV "East of Rockies" (excluding SPR): 557,079 539,832 551,298 403,257 148,041 622 238 (*) Note: has been adjusted to account for oil in transit as well as a level of max fill at refineries below the EIA working capacity number

Source: Credit Suisse Research, EIA

35

OECD Commercial Inventories Mbls End month

July(e) surplus/deficit June

July

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

June

July(e)

Crude oil

1,030

Products

1,630

1,012

999

1,002

1,034

1,021

1,041

1,054

1,092

1,146

1,154

1,168

1,166

1,660

1,717

1,726

1,672

1,686

1,668

1,684

1,649

1,648

1,668

1,714

1,730

All oil

2,660

2,672

2,717

2,729

2,706

2,707

2,709

2,738

2,741

2,793

2,823

2,882

Crude oil

526

515

507

509

535

540

549

572

597

621

634

Products

840

861

877

887

855

859

868

860

838

839

858

Gasoline

251

248

243

242

234

248

269

274

276

264

Mid distillate

187

190

196

202

183

189

204

201

192

1,366

1,376

1,384

1,396

1,390

1,399

1,418

1,432

Crude oil

326

320

312

315

315

307

319

Products

563

564

590

582

567

577

567

Gasoline

85

84

88

87

84

88

Mid distillate

249

254

268

266

250

889

883

902

897

Crude oil

177

177

180

Products

227

236

251

Gasoline

24

23

Mid distillate

55

57

405

412

YoY

June

5yr

YoY

5yr

mbls

%

mbls

%

mbls

mbls

1,173

161

+15.9

170

+16.9

136

149

1,764

104

+6.2

56

+3.3

100

51

2,896

2,937

265

+9.9

226

+8.3

236

201

626

621

615

100

+19.4

114

+22.6

95

109

878

903

921

60

+7.0

57

+6.6

63

61

261

251

251

248

1

+0.3

-1

-0.4

0

2

196

197

204

212

220

30

+15.6

9

+4.2

25

9

1,435

1,459

1,492

1,505

1,525

1,536

160

+11.6

170

+12.5

158

170

314

322

347

350

343

343

357

38

+11.9

31

+9.6

17

12

593

592

595

590

604

601

606

42

+7.4

6

+0.9

38

3

90

102

106

102

95

92

92

94

10

+11.4

3

+3.3

7

1

256

251

261

257

260

262

281

275

278

24

+9.4

12

+4.6

27

13

882

884

886

907

914

942

940

947

944

963

80

+9.0

37

+4.0

55

15

178

184

174

173

167

173

178

170

198

201

200

23

+13.2

25

+14.0

23

28

258

250

250

232

231

219

214

221

232

226

237

2

+0.7

-6

-2.5

-1

-13

23

23

22

23

21

23

24

23

24

25

25

24

1

+4.2

-1

-4.5

1

0

61

59

56

58

56

57

58

57

58

59

59

61

4

+7.6

-3

-4.3

4

-2

431

436

434

424

405

399

392

392

391

431

427

437

25

+6.1

18

+4.4

22

15

OECD

N. Am erica

All oil Europe

All oil Asia Pacific

All oil

Source: Credit Suisse Research, IEA

36

Balances

Oil Macro – Global Balances (Supply) Supply Global YoY Growth, net mb/d YoY Growth, % Non OPEC YoY Growth, net YoY Growth, % North America YoY Growth, net YoY Growth, % South America YoY Growth, net YoY Growth, % Europe YoY Growth, net YoY Growth, % FSU YoY Growth, net YoY Growth, % Russia YoY Growth, net YoY Growth, % Africa YoY Growth, net YoY Growth, % Mideast YoY Growth, net YoY Growth, % Asia YoY Growth, net YoY Growth, %

mb/d

mb/d

mb/d

mb/d

mb/d

mb/d

mb/d

mb/d

mb/d

Processing gain OPEC YoY Growth, net mb/d YoY Growth, % Opec Crude Oil YoY Growth, net mb/d YoY Growth, % Saudi Arabia YoY Growth, net mb/d YoY Growth, % Opec non-crude YoY Growth, net mb/d YoY Growth, %

2012 90.4 2.4 2.7%

2013 91.0 0.6 0.6%

Q1-'14 Q2-'14 Q3-'14 Q4-'14 92.1 92.4 92.9 94.3 1.6 1.5 1.8 2.8 1.8% 1.7% 2.0% 3.1%

2014 92.9 1.9 2.1%

Q1-'15 Q2-'15 Q3-'15E Q4-'15E 2015E Q1-'16E Q2-'16E Q3-'16E Q4-'16E 2016E 94.6 95.54 95.0 95.1 95.1 94.9 95.33 95.2 96.1 95.4 2.5 3.1 2.1 0.8 2.1 0.4 (0.2) 0.2 1.0 0.3 2.7% 3.4% 2.3% 0.9% 2.3% 0.4% -0.2% 0.2% 1.0% 0.4%

50.9 0.8 1.7% 16.5 1.2 8.1% 4.6 0.0 -0.6% 3.9 -0.3 -6.1% 13.6 0.1 0.4% 10.6 0.1 1.0% 2.2 -0.1 -4.4% 1.5 -0.2 -12.9% 8.6 0.1 1.8%

52.2 1.3 2.6% 17.9 1.4 8.7% 4.6 0.1 1.3% 3.8 -0.2 -4.0% 13.9 0.2 1.8% 10.8 0.1 1.4% 2.2 0.0 -1.2% 1.3 -0.1 -8.1% 8.5 -0.1 -1.1%

53.6 1.8 3.6% 19.0 1.6 9.2% 4.7 0.2 3.3% 3.9 0.1 1.9% 13.9 0.1 0.5% 10.8 0.1 0.6% 2.3 0.1 5.9% 1.3 -0.1 -3.9% 8.4 -0.1 -1.5%

54.3 2.1 4.0% 19.8 1.9 10.5% 4.9 0.3 5.4% 3.8 0.0 0.9% 13.9 0.0 -0.2% 10.8 0.0 0.1% 2.3 0.1 2.3% 1.3 0.0 -2.4% 8.4 -0.1 -0.7%

55.9 2.3 4.3% 20.7 1.7 9.0% 5.1 0.4 9.1% 3.9 0.0 0.5% 14.1 0.1 1.0% 10.9 0.1 1.1% 2.3 0.0 0.2% 1.3 0.0 -3.6% 8.5 0.0 0.6%

53.9 2.2 4.3% 19.6 2.1 12.2% 4.8 0.2 3.7% 3.7 0.0 -1.3% 13.8 0.0 -0.1% 10.8 0.0 0.2% 2.3 0.1 3.8% 1.3 0.0 -0.2% 8.4 -0.1 -1.4%

54.1 2.0 3.9% 19.9 1.8 10.0% 5.0 0.3 6.6% 3.7 0.0 -0.1% 13.8 0.0 -0.3% 10.7 0.0 -0.5% 2.3 0.0 1.9% 1.3 0.0 -2.0% 8.3 -0.1 -0.7%

55.6 2.2 4.2% 20.6 1.9 10.3% 5.1 0.4 7.8% 3.9 0.1 2.9% 13.9 -0.1 -0.9% 10.9 0.0 0.0% 2.3 0.0 -2.1% 1.3 0.0 -3.5% 8.5 0.1 0.7%

55.5 1.6 3.0% 20.43 0.9 4.4% 5.0 0.3 5.9% 4.00 0.3 7.5% 14.0 0.2 1.6% 11.0 0.2 1.6% 2.2 0.0 -2.0% 1.2 -0.1 -7.2% 8.53 0.1 1.3%

55.1 55.3 55.4 0.9 -0.3 1.1 1.7% -0.5% 2.1% 20.4 20.2 20.4 0.4 -0.3 0.7 2.2% -1.6% 3.4% 5.1 5.1 5.1 0.1 0.0 0.2 2.2% -0.3% 4.1% 3.7 4.0 3.9 0.1 0.0 0.1 1.6% 0.7% 2.5% 14.0 14.1 14.1 0.3 0.2 0.2 1.9% 1.4% 1.5% 11.0 11.0 11.0 0.3 0.2 0.2 2.8% 1.7% 1.8% 2.1 2.2 2.2 -0.1 -0.1 -0.1 -5.4% -4.4% -2.9% 1.2 1.1 1.2 -0.1 -0.1 -0.1 -9.8% -10.9% -7.9% 8.6 8.6 8.6 0.3 0.1 0.1 3.9% 1.0% 1.7%

54.7 -1.2 -2.1% 19.9 -0.8 -4.1% 5.1 -0.1 -1.0% 3.8 -0.2 -4.2% 14.2 0.1 0.8% 11.1 0.1 1.3% 2.2 -0.1 -3.5% 1.1 -0.2 -12.6% 8.5 0.0 0.5%

54.5 -1.0 -1.7% 19.51 -0.9 -4.5% 5.1 0.1 1.9% 3.85 -0.2 -3.8% 14.1 0.1 0.8% 11.1 0.1 1.3% 2.2 -0.1 -2.7% 1.1 -0.1 -6.0% 8.55 0.0 0.3%

54.5 -0.6 -1.0% 19.9 -0.4 -2.2% 5.1 0.1 1.2% 3.6 -0.1 -3.3% 14.1 0.1 0.6% 11.1 0.1 1.2% 2.1 0.0 0.1% 1.1 -0.1 -4.9% 8.5 -0.1 -1.0%

55.4 0.1 0.1% 20.3 0.1 0.6% 5.2 0.1 2.3% 3.8 -0.1 -3.5% 14.2 0.2 1.1% 11.2 0.1 1.2% 2.2 0.0 0.2% 1.1 0.0 -4.1% 8.5 -0.2 -1.8%

54.8 -0.7 -1.2% 19.9 -0.5 -2.5% 5.1 0.1 1.1% 3.8 -0.1 -3.7% 14.2 0.1 0.8% 11.1 0.1 1.2% 2.2 0.0 -1.5% 1.1 -0.1 -7.0% 8.5 0.0 -0.5%

2017E 96.4 1.0 1.0% 55.5 0.7 1.3% 21.0 1.0 5.2% 5.0 -0.1 -1.8% 3.5 -0.3 -8.0% 14.3 0.2 1.1% 11.2 0.1 1.1% 2.2 0.1 3.2% 1.1 0.0 0.4% 8.3 -0.2 -2.2%

2.1

2.1

2.1

2.2

2.1

2.1

2.1

2.3

2.1

2.1

2.1

2.1

2.2

2.1

0.0

0.0

2.2

2.2

37.5 1.5 4.3% 31.6 1.2 3.9% 9.8 0.4 3.8% 5.8 0.3 6.2%

36.7 -0.8 -2.1% 30.6 -1.1 -3.4% 9.6 -0.2 -1.9% 6.1 0.3 4.6%

36.4 -0.2 -0.6% 30.2 -0.5 -1.5% 9.7 0.5 5.9% 6.3 0.2 4.1%

36.3 -0.7 -1.9% 30.1 -0.9 -2.9% 9.7 0.3 3.0% 6.3 0.2 3.3%

36.6 -0.3 -0.7% 30.3 -0.5 -1.5% 9.8 -0.3 -3.2% 6.3 0.2 3.5%

36.6 0.6 1.6% 30.3 0.4 1.2% 9.5 -0.3 -2.6% 6.3 0.2 3.3%

36.5 -0.2 -0.4% 30.2 -0.4 -1.2% 9.7 0.1 0.6% 6.3 0.2 3.6%

36.6 0.1 0.4% 30.4 0.2 0.8% 9.6 -0.1 -0.7% 6.1 -0.1 -1.7%

37.80 1.5 4.0% 31.59 1.5 5.1% 10.2 0.6 6.0% 6.22 -0.1 -1.1%

37.8 1.1 3.1% 31.5 1.2 4.1% 10.4 0.6 6.0% 6.3 -0.1 -1.4%

37.7 1.1 2.9% 31.4 1.1 3.8% 10.4 0.9 9.0% 6.2 -0.1 -1.1%

37.5 1.0 2.6% 31.3 1.0 3.4% 10.2 0.5 5.1% 6.2 -0.1 -1.3%

38.1 1.5 4.1% 31.8 1.4 4.6% 10.3 0.7 7.2% 6.2 0.1 1.5%

38.53 0.7 1.9% 32.26 0.7 2.1% 10.3 0.0 0.1% 6.27 0.1 0.8%

38.5 0.7 2.0% 32.3 0.7 2.3% 10.3 -0.1 -1.3% 6.3 0.0 0.4%

38.6 0.9 2.4% 32.3 0.9 2.7% 10.2 -0.2 -1.7% 6.3 0.0 0.4%

38.4 1.0 2.6% 32.2 0.9 2.9% 10.2 0.1 0.9% 6.3 0.0 0.8%

38.7 0.3 0.7% 32.3 0.1 0.3% 10.3 0.0 0.0% 6.4 0.2 2.7%

Source: Credit Suisse Research, IEA, JODI, EIA, NBP, ANP

38

Oil Macro – Global Balances (Demand) Demand Global YoY Growth, net mb/d YoY Growth, %

2012 90.27 0.9 1.1%

2013 91.6 1.3 1.5%

Q1-'14 Q2-'14 Q3-'14 Q4-'14 91.8 91.6 92.8 94.2 1.1 0.6 0.9 1.5 1.3% 0.7% 0.9% 1.6%

2014 92.6 1.0 1.1%

Q1-'15 Q2-'15 Q3-'15E Q4-'15E 2015E Q1-'16E Q2-'16E Q3-'16E Q4-'16E 2016E 93.8 93.39 94.4 95.4 94.3 95.2 95.18 95.9 97.1 95.9 2.0 1.8 1.6 1.3 1.7 1.4 1.8 1.6 1.6 1.6 2.2% 2.0% 1.7% 1.3% 1.8% 1.5% 1.9% 1.6% 1.7% 1.7%

2017E 97.0 1.1 1.2%

OECD YoY Growth, YoY Growth, Americas YoY Growth, YoY Growth, Europe YoY Growth, YoY Growth, Asia Pacific YoY Growth, YoY Growth,

net mb/d %

46.0 -0.5 -1.2% 23.7 -0.4 -1.5% 14.1 -0.4 -2.9% 8.2 0.2 3.0%

46.0 0.0 0.0% 24.1 0.4 1.6% 13.8 -0.2 -1.7% 8.1 -0.1 -1.5%

45.8 0.0 0.0% 23.9 0.1 0.4% 13.2 -0.1 -1.1% 8.7 0.1 0.6%

44.7 -0.8 -1.7% 23.7 -0.1 -0.5% 13.6 -0.5 -3.3% 7.5 -0.2 -2.4%

45.8 -0.4 -0.9% 24.3 0.1 0.3% 14.0 -0.2 -1.1% 7.5 -0.3 -4.3%

46.4 -0.2 -0.3% 24.6 0.2 1.0% 13.7 -0.1 -0.7% 8.1 -0.3 -3.5%

45.7 -0.3 -0.7% 24.1 0.1 0.3% 13.6 -0.2 -1.6% 7.9 -0.2 -2.4%

46.6 0.8 1.8% 24.3 0.3 1.4% 13.8 0.6 4.5% 8.5 -0.1 -1.3%

45.1 0.3 0.8% 24.0 0.3 1.4% 13.6 0.1 0.4% 7.4 0.0 -0.7%

46.2 0.4 0.8% 24.6 0.3 1.3% 14.1 0.1 0.5% 7.5 0.0 0.0%

46.5 0.1 0.3% 24.6 0.0 0.2% 13.8 0.1 1.0% 8.1 -0.1 -0.8%

46.1 0.4 0.9% 24.4 0.3 1.1% 13.8 0.2 1.6% 7.9 -0.1 -0.7%

46.7 0.1 0.3% 24.4 0.2 0.7% 13.8 0.0 -0.3% 8.5 0.0 -0.1%

45.6 0.5 1.2% 24.4 0.4 1.5% 13.7 0.1 0.9% 7.5 0.1 0.7%

46.4 0.2 0.5% 24.8 0.2 0.7% 14.1 0.1 0.4% 7.5 0.0 -0.2%

46.8 0.3 0.6% 24.9 0.2 0.9% 13.9 0.1 0.4% 8.0 0.0 -0.3%

46.4 0.3 0.6% 24.6 0.2 1.0% 13.9 0.0 0.4% 7.9 0.0 0.1%

45.9 -0.5 -1.0% 24.8 0.2 0.8% 13.8 -0.1 -0.7% 7.3 -0.6 -7.0%

Non-OECD YoY Growth, net mb/d YoY Growth, % Former Soviet Union YoY Growth, net mb/d YoY Growth, % China YoY Growth, net mb/d YoY Growth, % Other emerging Asia YoY Growth, net mb/d YoY Growth, % South America YoY Growth, net mb/d YoY Growth, % Mideast YoY Growth, net mb/d YoY Growth, % Africa YoY Growth, net mb/d YoY Growth, %

44.3 1.5 3.5% 4.4 0.1 2.3% 10.1 0.4 4.1% 11.4 0.4 3.3% 6.3 0.3 4.7% 7.8 0.3 3.6% 3.6 0.1 2.7%

45.6 1.3 3.0% 4.5 0.1 2.3% 10.3 0.2 2.2% 11.8 0.4 3.6% 6.5 0.2 3.9% 8.0 0.2 2.5% 3.7 0.2 4.6%

46.0 1.1 2.5% 4.6 0.4 8.7% 10.2 -0.2 -1.6% 12.2 0.4 3.3% 6.4 0.2 3.1% 8.0 0.3 3.9% 4.0 0.0 0.6%

46.9 1.4 3.0% 4.6 0.1 3.1% 10.5 0.2 2.0% 12.2 0.4 3.8% 6.6 0.1 1.4% 8.4 0.4 4.3% 3.9 0.1 3.8%

47.0 1.3 2.8% 4.8 0.1 1.4% 10.6 0.4 3.8% 11.8 0.2 1.9% 6.8 0.1 2.1% 8.6 0.2 2.1% 3.7 0.3 7.7%

47.8 1.6 3.5% 4.9 0.2 3.2% 11.0 0.6 5.6% 12.2 0.2 1.4% 6.9 0.1 2.0% 8.3 0.4 5.8% 3.9 0.1 3.0%

46.9 1.4 3.0% 4.7 0.2 4.0% 10.6 0.3 2.5% 12.1 0.3 2.6% 6.7 0.1 2.1% 8.3 0.3 4.0% 3.9 0.1 3.7%

47.2 1.2 2.6% 4.6 0.0 0.0% 10.8 0.6 6.2% 12.5 0.3 2.5% 6.5 0.1 0.9% 8.0 0.1 0.9% 4.1 0.1 3.4%

48.3 1.5 3.1% 4.6 0.0 0.0% 11.2 0.7 6.3% 12.7 0.5 3.8% 6.5 -0.1 -1.8% 8.8 0.3 3.9% 4.0 0.1 2.8%

48.2 1.2 2.5% 4.7 -0.1 -2.0% 11.1 0.5 4.4% 12.2 0.4 3.2% 6.9 0.0 0.2% 8.8 0.2 2.7% 3.8 0.2 4.5%

49.0 1.2 2.4% 4.8 -0.1 -2.0% 11.4 0.4 3.9% 12.5 0.3 2.6% 7.0 0.1 1.3% 8.5 0.2 2.6% 4.1 0.2 4.3%

48.2 1.2 2.7% 4.7 0.0 -1.0% 11.1 0.5 5.2% 12.5 0.4 3.0% 6.7 0.0 0.2% 8.5 0.2 2.5% 4.0 0.1 3.7%

48.5 1.3 2.7% 4.6 0.0 0.0% 11.2 0.4 3.3% 12.8 0.4 2.8% 6.6 0.1 1.5% 8.3 0.2 3.1% 4.3 0.2 4.4%

49.6 1.3 2.6% 4.5 -0.1 -2.0% 11.5 0.4 3.3% 13.1 0.4 2.8% 6.7 0.2 2.6% 9.0 0.3 3.0% 4.1 0.2 4.5%

49.6 1.3 2.8% 4.7 0.0 0.0% 11.4 0.4 3.4% 12.5 0.3 2.8% 7.0 0.1 2.2% 9.1 0.3 3.0% 4.0 0.2 4.5%

50.3 1.4 2.8% 4.9 0.0 1.0% 11.8 0.4 3.3% 12.8 0.3 2.8% 7.1 0.1 2.0% 8.7 0.3 3.0% 4.3 0.2 4.3%

49.5 1.3 2.7% 4.7 0.0 -0.2% 11.5 0.4 3.3% 12.8 0.3 2.8% 6.8 0.1 2.1% 8.8 0.3 3.0% 4.2 0.2 4.4%

51.1 1.6 3.2% 4.5 -0.2 -3.6% 11.6 0.0 0.4% 13.4 0.5 4.2% 7.2 0.4 5.9% 9.4 0.6 6.7% 4.3 0.1 2.0%

net mb/d % net mb/d % net mb/d %

Source: Credit Suisse Research, IEA, JODI, EIA, NBP, ANP

39

Oil Macro – Global Balances (Inventories) Balance, stocks Implied inventory change Reported oil inventory: OECD stock change OECD inventory (billion barrels) Cover, days demand 'Call on Opec & stocks" YoY Growth, net mb/d YoY Growth, % 'Call on Saudi & stocks" YoY Growth, net mb/d YoY Growth, %

2012 0.2

2013 -0.6

0.2 -0.3 2.67 2.58 58.4 56.3 31.5 31.2 -0.3 -0.3 -0.9% -1.0% 9.6 10.2 -1.1 0.6 -10.3% 5.8%

Q1-'14 Q2-'14 Q3-'14 Q4-'14 0.3 0.8 0.1 0.1 0.1 2.59 57.9 29.9 -1.0 -3.1% 9.4 0.0 0.4%

2014 0.3

0.8 0.7 -0.2 0.4 2.66 2.73 2.71 2.71 58.1 58.9 58.1 58.1 29.2 30.2 30.2 29.9 -1.8 -1.4 -1.0 -1.3 -5.8% -4.4% -3.2% -4.2% 8.8 9.7 9.4 9.3 -0.6 -1.2 -1.6 -0.9 -6.5% -11.3% -14.7% -8.5%

Source: Credit Suisse Research, IEA, JODI, EIA, NBP, ANP

Q1-'15 Q2-'15 Q3-'15E Q4-'15E 2015E Q1-'16E Q2-'16E Q3-'16E Q4-'16E 2016E 0.7 2.2 0.6 -0.3 0.8 -0.3 0.2 -0.7 -1.0 -0.5 0.9 2.79 62.0 29.5 -0.4 -1.2% 8.7 -0.7 -7.2%

1.1 2.90 62.7 29.6 0.4 1.2% 8.2 -0.6 -6.8%

0.6 2.95 63.5 31.0 0.7 2.4% 9.8 0.1 0.7%

-0.3 2.92 62.6 31.8 1.6 5.2% 10.7 1.3 13.6%

0.6 2.92 62.6 30.5 0.6 1.9% 9.4 0.0 0.3%

-0.1 2.92 64.0 32.1 2.6 8.7% 10.5 1.8 21.2%

0.0 2.92 62.9 32.3 2.7 9.2% 10.3 2.0 24.9%

-0.4 2.88 61.7 35.2 4.2 13.6% 13.2 3.3 34.2%

-0.8 2.81 60.2 35.4 3.7 11.6% 13.3 2.6 24.6%

2017E -0.6

32.6 32.9 2.2 0.3 10.6% 11.3% 10.7 10.9 1.4 0.2 14.4% 1.5%

40

Oil Market Positioning

Money Flows and Positioning: Sidelining Fundamentals When fundamentals get trumped: The summer melt-down was not only about length bailing out. New sellers flocked to both Brent and WTI futures – including the long-end … Positioning in Managed Money (spec category) is very short WTI In the below positioning snapshot for Tuesday 24 August, net length of the MM category is at a 52-week low. Brent positioning is below average, and the combined position is extremely short as well, and that’s for a 52-week span during which it mostly paid to be short … Given the extent and sharpness of the collapse in oil futures we find it at least interesting that there remain a fair number of long MM positions in WTI and Brent contracts (~250,000 contracts for each)

400,000 350,000

300,000 250,000

200,000

Long MM positions

Speaking in a relative sense, more length has come out of the WTI complex

150,000

Shorts

In Brent, however, only about half the long position that was built up from November 2014 through May 2015 has come out …

100,000

More interesting still is the sharp increase in short MM positions since June Clearly waves of speculative selling have come through these markets

Thousands

350 300

250

500 400

200 300

Hi

Average

100

50 Brent MM (contracts)

WTI MM (contracts)

Long MM positions

300,000

Shorts

250,000 200,000 150,000 100,000 50,000

0

0

350,000

Low

200

100

0 Jan-13Apr-13 Jul-13 Oct-13 Jan-14Apr-14 Jul-14 Oct-14 Jan-15Apr-15 Jul-15

400,000

600

Current

150

50,000

Brent Longs added through end-May and have only half left; its shorts arrived already a year ago, left early this year and returned from in May this year

Net-Length of the Managed Money categories is very short Thousands

WTI Longs began to leave in May, shorts piled in from end-June forward

Total Crude MM (contracts)

Source: CS Research, Bloomberg CFTC, ICE

0 Jan-13Apr-13 Jul-13 Oct-13Jan-14 Apr-14 Jul-14 Oct-14 Jan-15Apr-15 Jul-15

42

Money Flow: Selling the Long-Dated Futures Signals from futures – selling down to a lower “new normal” meets buyers Clearly the view that $50 is the new normal is being embraced by speculators with deep pockets. A proxy for future ‘normal’ we think is the long-dated futures market, which has surprising depth and sees a fair amount of daily volume. Go three years out, and not much of that will be commercial either. Brent month 36 (three year out), sold off hard and zig-zagged wildly

In WTI new sellers have gradually raised their game at the long end …

$110

$74

30,000

$100

$70

25,000

$90

$66

20,000

$80

$62

15,000

$70

$58

$60

Last Price

UBB (2)

BollMA (200)

LBB (2)

$50 Jan-13 Apr-13 Jul-13 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15

Emerging two-way trading around puts “oil’s new normal” in play

We have written before that Brent or WTI three year out contracts or the December 2018 contract currently are a fair indicator of what prices replacement barrels will require to be developed. From that perspective it was, we think, significant that long-dated prices did not fall below $65 Brent for any length of time even in the depths of the GFC in early 2009, or earlier this year. That the long end was sold, in the case of Brent all the way down to below $60/b and WTI below $55 was we think more signficant still than the prompt price setting new lows This was also the single biggest “surprise” relative to our January forecast We will be keeping a close eye on the signals coming from the far end of the curve and note, with glee, that it is attracting buyers now as well Source: CS Research, Bloomberg

WTI December 2018 $/b WTI Z18 Open Interest

$54 $50 Jan-15

10,000

5,000

Mar-15

May-15

Jul-15

0 Sep-15

But more aggressive selling has come from speculative selling of Brent 36 $79

30,000

$75

25,000

$71

20,000

$67

15,000

$63

Brent December 2018 $/b Brent z18 Open Interest

$59 $55 Jan-15

10,000

5,000

Mar-15

May-15

Jul-15

0 Sep-15

43

US Natural Gas… A Tale of Two Time-Frames

US Gas: We See Less Medium- or Longer-Term Upside Supply this year is at best flat-lining and probably trending lower, that matters in the shorter term as demand growth for next winter is baked in … Rig counts across the US upstream have fallen and momentum of growth, no surprise, has faded. Nor is activity as yet picking up.

We are headed into an interesting winter 2015-’16, featuring demand growth between 3-5 Bcf/d clashing with lower yoy supply: – Depending on weather, storage will likely deplete to much less than normal

But the shale resource remains fantastic and pricesignals will quickly revive activity. We see activity and production picking up from late this year forward But at more than $3.50-$4 /MMBtu there’d be too much growth given the pacing of demand-capacity adds and the still evolving efficiency of producers

Required supply through the end of the decade can come from the Northeast at $3.75 / MMBtu (or less) We cut our price deck from the middle of next year forward Critically, we drive two-thirds of our required supply growth from the northeast shale basins We project ~20 Bcf/d of US natural gas demand growth, of which 9 Bcf/d are indigenous to the US (power-generation and industry mostly) and the balance involves exports to Mexico and LNG

Source: Credit Suisse Research, Bloomberg

Natural Gas Prices & Forecasts (Actual bidweek & Henry Hub futures)

Period 2011 2012 2013 Q1-2014 Q2-2014 Q3-2014 Q4-2014 2014 Q1-2015 Q2-2015 Q3-2015f Q4-2015f 2015f Q1-2016f Q2-2016f Q3-2016f Q4-2016f 2016f Q1-2017f Q2-2017f Q3-2017f Q4-2017f 2017f 2018f Long-Term

Actuals & CS Forecast $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

4.03 2.80 3.67 4.90 4.56 4.07 3.96 4.37 2.96 2.67 2.90 3.20 2.93 4.30 4.10 3.50 3.70 3.90 3.70 3.30 3.40 3.60 3.50 3.60 3.75

Prior Forecast

$ $ $ $ $

2.80 2.70 2.90 3.20 2.90 -----

$

4.20 -----

$

4.50 --

$

4.50

Current Futures

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $

2.77 2.94 2.84 3.20 3.04 3.11 3.25 3.15 3.48 3.21 3.27 3.40 3.34 3.42 3.78 45

The Short Term: We Model Storage Fill of Only ~3.9 Tcf Contrary to consensus, we find much less yoy production growth To model end of injection-season storage fill, we assess the YoY shifts in the individual components of supply and demand (including trade) for the period March through October. Summing these shifts yields a one number residual of the underlying YoY difference in Bcf/d, which is either negative (bullish natural gas prices) or positive (bearish natural gas prices). We then use a history of weekly degree day totals for each of the last 15 injection seasons, which yields weather driven injection tracks. We eliminate the extremes at either end average the remaining thirteen for our central or weather normalized base-case forecast of end-of-season storage. The most important forecast component is the year-over-year growth of dry gas production, which we project will decelerate from 5.4 Bcf/d in April to +0.6 Bcf/d in October; thus averaging 2.0 Bcf/d this injection season. The shifts in trade are in line with recent trends: Imports from Canada are no longer falling; Exports to Mexico should on average grow by +0.8 Bcf/d.

We model a -2.6 Bcf/d residual, which is the sum of the underlying changes in supply and demand. That bullish residual yields a below consensus projected end of season storage fill of than 3.85 Tcf 4,000

Bcf

We plugged in -0.1 Bcf for the LNG component to reflect a 1 Bcf/d jump in exports in October – because even if a tanker does not leave, there will be a drain on supply or a diversion from storage just to fill and test facilities.

3,600

The key demand-variable: Gas burn for power generation is up +3.3 Bcf/d yoy, partly because coal fired power is coming off line, but mostly due to price.

3,200

3877

Summer range

Avg Track

Storage was filling fast in Q2, but momentum is slowing 4000

3877

Bcf

2,800

3500

Summer 2015 Residual (yoy in Bcf/d) CS Base Case Production 2.5 Imports/(exports) LNG -0.1 Mex Exports -0.8 Canada 0.0 Demand Power Gen 3.3 Industrial 0.7 Other 0.2 "Residual" (2.6)

2,400

3000 2500

2,000

10 yr range

2000

2015e 1500

2014-'15 10 yr avg

1000

2013-'14 500 Oct-14

1,600

Dec-14

Feb-15

Apr-15

Jun-15

Aug-15

Oct-15

1,200 Apr

May

Source: DoE Energy Information Agency, Bloomberg, Credit Suisse Research

May

Jun

Jul

Aug

Sep

Oct

46

Next Winter Should Set Up Fundamentally Different If we are correct, then the aggregate of shifts in the underlying fundamentals would be a 7 Bcf/d (bullish) difference from last winter … As a reminder, to model end of injection-season storage fill, we assess the YoY shifts in the individual components of supply and demand (including trade) for the period November through March. Summing these shifts yields a one number residual of the underlying YoY difference in Bcf/d, which is either negative (bullish natural gas prices) or positive (bearish natural gas prices). We then use a history of weekly degree day totals for each of the last 15 injection seasons, which yields weather driven injection tracks. We eliminate the extremes at either end average the remaining thirteen for our central or weather normalized base-case forecast of end-of-season storage.

We model a -7 Bcf/d residual, which is the sum of the underlying changes in supply and demand. That bullish residual yields a below consensus projected end of season storage fill of less than 3.8 Tcf 4,000 14-yr range 3,500

The most important forecast component is the year-over-year growth of dry gas production, which we project will fall to -0.5 Bcf/d in November and 4.3Bcf/d by next March.

3,000

– Production should then rebound to +2.5 Bcf/d of growth by year-end 2016 as well.

2,500

The shifts in trade add up too: Imports from Canada should barely fall, but we plugged in -0.4 Bcf/d of LNG exports and a full 1 Bcf/d of incremental exports to Mexico.

2,000

Base load demand growth is assessed in line with capacity-of- use growth across different industrial sectors and replacement of coal-fired power generating capacity in the power sector.

As a result of all this, storage at the end of next winter projects to barely 1 Tcf, and in the case of a cold winter too little gas would be available – clearly higher prices will need to curb some of these fundamental trajectories…

2015-'16 fcst

Actual

1,500

1,000

Winter 2015-'16 Residual (In Bcf/d) CS Base Case Production Imports/(exports) LNG Mex Exports Canada Demand Power Gen Industrial Other

"Residual"

500 Nov-15

Source: DoE Energy Information Agency, Bloomberg, Credit Suisse Research

Dec-15

(2.7) (0.4) (1.0) (0.1) 1.7 1.1 0.1 (7.0)

Jan-16

Feb-16

Mar-16

47

Our Natural S&D Gas Balance Through 2018

(Bcfd) Gross Gas Production Conventional** Offshore (GOM)** Unconventional** North East Marcellus Utica Haynesville Oil and/or NGLs driven Eagle Ford Permian Niobrara Bakken Other Shale Coalbed Methane Dry Gas Production* Extraction Loss + Processing Shrink Canadian Imports (Net) Mexican Exports (Net) LNG Imports (Net) Total Supply Industrial Electric Power Res/Comm Other (Lease Fuel, Pipeline Distribution) Total Demand

2012 80.7 43.9 4.2 36.8 7.8 7.7 0.2 9.8 13.8 4.0 4.4 4.7 0.7 1.1 4.2 65.7 15.1 5.4 -1.7 0.4 69.8 19.8 24.9 19.3 5.9 69.8

2013 82.2 40.8 3.6 41.4 11.6 11.2 0.4 7.7 15.4 5.3 4.8 4.4 1.0 2.8 3.9 66.7 15.5 5.1 -1.8 0.3 70.3 20.3 22.3 22.5 6.5 71.7

Q1/2014 Q2/2014 Q3/2014 Q4/2014 85.2 86.2 86.9 91.2 41.7 41.0 39.3 42.6 3.3 3.5 3.5 3.4 43.5 45.1 47.6 48.6 14.3 15.0 16.2 17.5 13.4 13.9 14.6 15.6 0.9 1.1 1.5 1.9 6.6 6.7 6.6 6.5 16.4 17.6 18.3 18.9 5.8 6.4 6.6 6.8 5.2 5.6 5.9 6.1 4.3 4.5 4.5 4.6 1.1 1.2 1.4 1.5 2.8 2.4 3.3 2.6 3.4 3.4 3.3 3.2 67.8 69.3 71.3 73.3 17.4 16.8 15.6 17.9 5.6 4.6 4.8 5.4 -1.8 -2.0 -2.2 -2.0 0.1 0.2 0.1 0.1 71.7 72.1 74.0 76.9 22.9 20.0 19.7 21.3 19.7 21.1 27.3 21.1 45.2 13.8 8.3 26.7 7.3 6.3 6.5 7.1 95.2 61.3 61.7 76.2

2014 87.4 41.1 3.4 46.2 15.7 14.4 1.3 6.6 17.8 6.4 5.7 4.5 1.3 2.8 3.3 70.4 16.9 5.1 -2.0 0.1 73.7 21.0 22.3 23.5 6.8 73.6

Q1/2015 Q2/2015 Q3/2015 Q4/2015 90.0 91.0 91.2 91.9 40.0 39.1 36.6 38.2 3.4 3.7 3.6 3.5 50.1 50.7 51.0 50.2 18.4 19.0 19.1 19.6 16.1 16.5 16.4 16.9 2.3 2.6 2.7 2.6 6.6 6.8 6.7 6.7 19.6 19.8 19.3 18.7 7.1 7.2 7.0 6.6 6.3 6.4 6.4 6.3 4.7 4.7 4.5 4.4 1.5 1.5 1.5 1.4 2.7 2.5 3.2 2.7 2.7 2.7 2.6 2.6 73.6 73.5 72.8 72.1 16.4 17.5 18.4 19.8 5.8 5.1 4.8 5.1 -2.3 -2.8 -3.0 -3.1 0.4 0.1 0.1 -0.3 77.4 75.9 74.6 73.8 22.7 20.0 19.9 22.3 23.1 25.4 31.0 23.1 43.7 12.4 7.4 27.7 7.8 6.7 6.7 7.3 97.3 64.4 65.0 80.4

Source: EIA, Bloomberg, Credit Suisse Research

2015 91.0 38.5 3.5 50.5 19.0 16.5 2.5 6.7 19.4 7.0 6.3 4.6 1.5 2.8 2.7 73.0 18.0 5.2 -2.8 0.1 75.4 21.2 25.7 22.8 7.1 76.8

Q1/2016 Q2/2016 Q3/2016 Q4/2016 90.6 91.1 90.9 94.1 37.3 36.5 34.0 35.6 3.4 3.6 3.5 3.5 50.0 51.0 53.4 55.0 20.1 20.6 21.8 23.0 17.4 17.7 18.4 19.1 2.7 3.0 3.4 3.9 6.6 6.8 7.0 7.1 18.3 18.5 19.2 19.9 6.4 6.5 6.8 7.1 6.3 6.4 6.7 6.9 4.2 4.2 4.3 4.3 1.4 1.4 1.5 1.5 2.5 2.6 3.1 2.7 2.4 2.4 2.4 2.3 70.0 70.9 72.6 74.2 20.6 20.1 18.3 19.8 5.6 4.6 5.0 5.3 -3.2 -3.3 -3.3 -3.2 -0.5 -0.5 -0.5 -1.0 71.8 71.7 73.7 75.4 23.8 20.9 20.6 22.2 24.7 24.1 30.3 24.3 35.7 13.1 7.5 27.7 7.8 6.7 6.7 7.3 92.1 64.8 65.0 81.5

2016 91.7 35.8 3.5 52.3 21.4 18.1 3.2 6.9 18.9 6.7 6.6 4.2 1.4 2.7 2.4 71.9 19.7 5.1 -3.3 -0.6 73.2 21.9 25.9 21.0 7.1 75.9

Q1/2017 Q2/2017 Q3/2017 Q4/2017 95.4 97.2 97.1 100.7 35.2 34.5 32.0 33.7 3.3 3.5 3.4 3.4 56.9 59.2 61.7 63.6 24.2 25.6 26.9 28.2 19.8 20.6 21.4 22.2 4.4 4.9 5.5 6.0 7.3 7.5 7.6 7.8 20.6 21.3 22.0 22.8 7.5 7.8 8.2 8.5 7.2 7.5 7.8 8.2 4.3 4.4 4.4 4.5 1.5 1.5 1.6 1.6 2.6 2.7 3.0 2.7 2.2 2.2 2.1 2.1 74.6 76.8 78.5 80.5 20.8 20.4 18.6 20.2 5.6 4.6 5.0 5.3 -3.5 -3.8 -3.8 -3.6 -1.5 -2.0 -2.0 -3.0 75.2 75.6 77.7 79.2 24.5 21.6 21.3 22.9 25.5 26.8 33.0 25.7 36.0 13.1 7.5 27.7 8.0 6.9 6.9 7.5 94.1 68.4 68.6 83.8

2017 97.6 33.8 3.4 60.3 26.2 21.0 5.2 7.6 21.7 8.0 7.7 4.4 1.6 2.8 2.2 77.6 20.0 5.1 -3.7 -2.1 76.9 22.6 27.8 21.1 7.3 78.7

2018 104.8 32.3 3.2 69.3 31.6 24.2 7.4 8.3 24.8 9.5 9.0 4.6 1.7 2.8 1.9 84.6 20.3 5.1 -4.4 -4.0 81.3 23.3 28.6 21.1 7.5 80.5

48

NGLs De-Linked and Re-Linked

Surging Supplies Have Collapsed NGL Markets Going forward, we think that Ethane stays connected to Henry Hub gas while LPGs and heavier NGLs should (re-)connect with global oil The key for Ethane remains the overwhelmingly large cut of this precious liquids in the Marcellus and Utica. Its use is limited and infrastructure expensive. In our view, new demand is expensive and takes time to build out leading to a structurally oversupplied market, barring a lasting supply shift. In a similar way, LPG prices fell to new record lows – on a relative-to-WTI/naphtha basis – this year. Surging supplies have simply saturated North American capacity-of-use. Infrastructure and export capacity build-out is underway, however. So, different to Ethane, international oil-linked chemical and utility markets are a fairly in-expensive tanker voyage away.

NGL Prices & Forecasts (Actual bidweek) NGL NGL Ethane As % of Propane Butane Pentane Composite As % of Composite As % of Period

(cts/gl)

Ngas

(cts/gl) (cts/gl) (cts/gl) Mt Belvieu

2013

27

99%

101

137

217

Q1-2014 Q2-2014

32 29

89% 88%

125 106

132 124

Q3-2014 Q4-2014

24 21

79% 73%

103 71

2014 Q1-2015

27 19

83% 87%

Q2-2015 Q3-2015f

19 19

Q4-2015f 2015f 2016f

Excruciatingly simple S&D dynamics Field supply of NGLs is surging in line with natural gas production from the Utica, Marcellus and Eagle Ford plays especially. However, given expensive transport and storage, demand for ethane and propanes especially is rather limited and requires large investment on long lead times to expand

WTI

Northeast

WTI

$30.78

32%

$25.74

26%

224 223

$34.48 $31.62

34% 31%

$29.44 $26.58

29% 26%

3000

121 90

210 139

$29.17 $21.43

31% 32%

$24.13 $16.39

25% 25%

2500

101 54

117 63

199 125

$29.18 $17.06

32% 35%

$24.14 $12.02

26% 25%

2000

96% 95%

48 32

59 54

127 102

$17.06 $14.05

29% 31%

$12.02 $9.01

20% 20%

1500

22 20 27

95% 93% 95%

31 41 42

51 57 64

97 113 122

$14.35 $15.63 $18.16

33% 32% 34%

$9.31 $10.59 $13.12

22% 22% 24%

1000

2017f 2018f

24 26

95% 98%

57 70

71 77

136 147

$19.79 $22.06

33% 34%

$15.72 $17.98

26% 28%

Long-Term

27

98%

83

92

158

$24.73

35%

$20.65

30%

Source: EIA, Bloomberg, Credit Suisse Research

LPG S&D trends point to growing pressure to export – and we exclude the m ore flexible supply of LPGs from refiners (Kb/ d)

field supply

domestic demand

exports

500 0 Jan-09

Jan-10

Jan-11

Jan-12

Jan-13

Jan-14

Jan-15

50

Details of the composition of our NGLs forecast Clearly all American NGLs prices have hit lows relative to history and relative to oil or gas markets. And a representative composite Northeast NGLs barrel has fallen to below 30% of WTI prices. We expect only a slow and tentative recovery of the major components of that composite barrel’s worth in Mount Belvieu, TX, by next year. And that over time, by 2018 the composite reaches 33% again. The story is worse when considering net backs to Northeast producers, whose cost of transport of ethane especially has eroded the value of that NGL barrel to barely 20% of WTI. – A recovery to that Northeast netback hinges on transport infrastructure. We assume that propane’s transport costs should fall to ~4 cents/gallon after next year. And that even for Northeast producers the composite barrels worth reaches near 30% of WTI again in the longer run.

History and assumptions and linkages and our forecast of the different components of US NGLs 2014 Location

Unit

Natural Gas

Henry Hub

$/MMBtu share

Ethane

Mt Belvieu

cts/gl

57%

(as % of Ngas) (ref as % of WTI) Propane

Mt Belvieu

cts/gl

23%

(as % of WTI) Butane (+iso)

Mt Belvieu

cts/gl

11%

(as % of WTI) Pentane

Mt Belvieu

cts/gl

9%

(as % of WTI) NGL Composite

Mt Belvieu

(as % of WTI) NE NGL Composite*

$/b

100%

2017

2018

Q1

Q2

Q3

Q4

Avg

Q1

Q2

Q3

Q4

Avg (e)

2015 Q1

Q2

Q3

Q4

Avg (e)

2016 Q1

Q2

Q3

Q4

Avg (e)

Avg (e)

LR LR

$4.90

$4.56

$4.07

$3.96

$4.37

$2.96

$2.67

$2.77

$3.20

$2.90

$4.30

$4.10

$3.50

$3.70

$3.90

$3.70

$3.30

$3.40

$3.60

$3.50

$3.60

$3.75

32

29

24

21

27

19

19

19

22

20

30

29

24

26

27

26

23

24

25

24

26

27

89%

88%

79%

73%

83%

87%

96%

95%

95%

93%

95%

95%

95%

95%

95%

95%

95%

95%

95%

95%

98%

98%

13%

12%

10%

13%

12%

16%

13%

18%

22%

17%

27%

22%

18%

18%

21%

18%

16%

17%

18%

17%

17%

16%

125

106

103

71

101

54

48

32

31

41

33

39

48

49

42

57

57

57

57

57

70

83

52%

44%

45%

45%

47%

46%

33%

30%

30%

35%

30%

30%

35%

35%

33%

40%

40%

40%

40%

40%

45%

50%

132

124

121

90

117

63

59

54

51

57

55

64

68

70

64

71

71

71

71

71

77

92

55%

51%

53%

56%

54%

55%

41%

50%

50%

49%

50%

50%

50%

50%

50%

50%

50%

50%

50%

50%

50%

55%

224

223

210

139

199

125

127

102

97

113

104

122

129

133

122

136

136

136

136

136

147

158

93%

91%

93%

88%

91%

108%

89%

95%

95%

98%

95%

95%

95%

95%

95%

95%

95%

95%

95%

95%

95%

95%

$34

$32

$29

$21

$29

$17

$17

$14

$14

$16

$17

$18

$18

$19

$18

$20

$19

$20

$20

$20

$22

$25

34%

31%

31%

32%

32%

35%

29%

31%

33%

32%

37%

34%

32%

33%

34%

34%

32%

33%

33%

33%

34%

35%

$29

$27

$24

$16

$24

$12

$12

$9

$9

$11

$12

$13

$13

$14

$13

$16

$15

$16

$16

$16

$18

$21

29%

26%

25%

25%

26%

25%

20%

20%

22%

22%

26%

24%

24%

24%

24%

27%

26%

26%

26%

26%

28%

30%

NE ethane transport assumption

15

15

15

15

15

15

15

15

15

15

15

15

15

15

15

15

15

15

15

15

15

15

NE propane transport assumption

15

15

15

15

15

15

15

15

15

15

15

15

15

15

15

5

5

5

5

5

5

5

$101

$103

$95

$67

$91

$49

$60

$45

$43

$49

$46

$54

$57

$59

$54

$60

$60

$60

$60

$60

$65

$70

(as % of WTI)

WTI

Cushing

Source: EIA, Bloomberg, Credit Suisse Research

51

Disclosures

DISCLOSURE APPENDIX AT THE BACK OF THIS REPORT CONTAINS IMPORTANT DISCLOSURES, ANALYST CERTIFICATIONS, AND THE STATUS OF NON-US ANALYSTS. US Disclosure: Credit Suisse does and seeks to do business with companies covered in its research reports. As a result, investors should beofaware thatequity theprices Firm Principal is not guaranteed in the case equities because are may variable.have a conflict of interest that could is the commission rate or the amountdecision. agreed with a customer when setting up an account or at any time after that. affect the objectivity of this report. Investors should consider this report as only a single factorCommission in making their investment For Credit Suisse disclosure information on other companies mentioned in this report, please visit the website at https://rave.creditsuisse.com/disclosures or call +1 (877) 291-2683.

Disclosure Appendix Important Global Disclosures I, Jan Stuart, certify that (1) the views expressed in this report accurately reflect my personal views about all of the subject companies and securities and (2) no part of my compensation was, is or will be directly or indirectly related to the specific recommendations or views expressed in this report. The analyst(s) responsible for preparing this research report received Compensation that is based upon various factors including Credit Suisse's total revenues, a portion of which are generated by Credit Suisse's investment banking activities

As of December 10, 2012 Analysts’ stock rating are defined as follows: Outperform (O) : The stock’s total return is expected to outperform the relevant benchmark*over the next 12 months. Neutral (N) : The stock’s total return is expected to be in line with the relevant benchmark* over the next 12 months. Underperform (U) : The stock’s total return is expected to underperform the relevant benchmark* over the next 12 months. *Relevant benchmark by region: As of 10th December 2012, Japanese ratings are based on a stock’s total return relative to the analyst's coverage universe which consists of all companies covered by the analyst within the relevant sector, with Outperforms representing the most attractiv e, Neutrals the less attractive, and Underperforms the least attractive investment opportunities. As of 2nd October 2012, U.S. and Canadian as well as European ra tings are based on a stock’s total return relative to the analyst's coverage universe which consists of all companies covered by the analyst within the relevant sector, with Outperforms representing the most attractive, Neutrals the less attractive, and Underperforms the least attractive investment opportunities. For Latin American and non-Japan Asia stocks, ratings are based on a stock’s total return relative to the average total return of the relevant country or regional benchmark; prior to 2nd October 2012 U.S. and Canadian ratings were based on (1) a stock’s absolute total return potential to its current share price and (2) the relative attractiveness of a stock’s total return potential within an analyst’s coverage universe. For Australian and New Zealand stocks, the expected total return (ETR) calculation includes 12 -month rolling dividend yield. An Outperform rating is assigned where an ETR is greater than or equal to 7.5%; Underperform where an ETR less than or equal to 5%. A Neutral may be assigned where the ETR is between 5% and 15%. The overlapping rating range allows analysts to assign a rating that puts ETR in the context of associated risks. Prior to 18 May 2015, ETR ranges for Outperform and Underperform ratings did not overlap with Neutral thresholds between 15% and 7.5%, which was in operation from 7 July 2011.

Restricted (R) : In certain circumstances, Credit Suisse policy and/or applicable law and regulations preclude certain types of communications, including an investment recommendation, during the course of Credit Suisse's engagement in an investment banking transaction and in certain other circumstances. Volatility Indicator [V] : A stock is defined as volatile if the stock price has moved up or down by 20% or more in a month in at least 8 of the past 24 months or the analyst expects significant volatility going forward. Analysts’ sector weightings are distinct from analysts’ stock ratings and are based on the analyst’s expectations for the fundamentals and/or valuation of the sector* relative to the group’s historic fundamentals and/or valuation: Overweight : The analyst’s expectation for the sector’s fundamentals and/or valuation is favorable over the next 12 months. Market Weight : The analyst’s expectation for the sector’s fundamentals and/or valuation is neutral over the next 12 months. Underweight : The analyst’s expectation for the sector’s fundamentals and/or valuation is cautious over the next 12 months. *An analyst’s coverage sector consists of all companies covered by the analyst within the relevant sector. An analyst may cov er multiple sectors.

Credit Suisse's distribution of stock ratings (and banking clients) is: Global Ratings Distribution

Rating

Versus universe (%)

Of which banking clients (%)

Outperform/Buy* 54% (31% banking clients) Neutral/Hold* 31% (42% banking clients) Underperform/Sell* 12% (33% banking clients) Restricted 3% *For purposes of the NYSE and NASD ratings distribution disclosure requirements, our stock ratings of Outperform, Neutral, an d Underperform most closely correspond to Buy, Hold, and Sell, respectively; however, the meanings are not the same, as our stock ratings are determined on a relative basis. (Please refer to definitions above.) An investor's decision to buy or sell a security should be based on investment objectives, current holdings, and other indivi dual factors.

Credit Suisse’s policy is to update research reports as it deems appropriate, based on developments with the subject company, the sector or the market that may have a material impact on the research views or opinions stated herein. Credit Suisse's policy is only to publish investment research that is impartial, independent, clear, fair and not misleading. For more detail please refer to Credit Suisse's Policies for Managing Conflicts of Interest in connection with Investment Research: http://www.csfb.com/research-andanalytics/disclaimer/managing_conflicts_disclaimer.html Credit Suisse does not provide any tax advice. Any statement herein regarding any US federal tax is not intended or written to be used, and cannot be used, by any taxpayer for the purposes of avoiding any penalties.

Important Regional Disclosures Singapore recipients should contact Credit Suisse AG, Singapore Branch for any matters arising from this research report. Restrictions on certain Canadian securities are indicated by the following abbreviations: NVS--Non-Voting shares; RVS--Restricted Voting Shares; SVS-Subordinate Voting Shares. Individuals receiving this report from a Canadian investment dealer that is not affiliated with Credit Suisse should be advised that this report may not contain regulatory disclosures the non-affiliated Canadian investment dealer would be required to make if this were its own report. For Credit Suisse Securities (Canada), Inc.'s policies and procedures regarding the dissemination of equity research, please visit https://www.creditsuisse.com/sites/disclaimers-ib/en/canada-research-policy.html. As of the date of this report, Credit Suisse acts as a market maker or liquidity provider in the equities securities that are the subject of this report.

References in this report to Credit Suisse include all of the subsidiaries and affiliates of Credit Suisse operating under its investment banking division. For more information on our structure, please use the following link: https://www.credit-suisse.com/who-we-are This report may contain material that is not directed to, or intended for distribution to or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would subject Credit Suisse AG or its affiliates ("CS") to any registration or licensing requirement within such jurisdiction. All material presented in this report, unless specifically indicated otherwise, is under copyright to CS. None of the material, nor its content, nor any copy of it, may be altered in any way, transmitted to, copied or distributed to any other party, without the prior express written permission of CS. All trademarks, service marks and logos used in this report are trademarks or service marks or registered trademarks or service marks of CS or its affiliates. The information, tools and material presented in this report are provided to you for information purposes only and are not to be used or considered as an offer or the solicitation of an offer to sell or to buy or subscribe for securities or other financial instruments. CS may not have taken any steps to ensure that the securities referred to in this report are suitable for any particular investor. CS will not treat recipients of this report as its customers by virtue of their receiving this report. The investments and services contained or referred to in this report may not be suitable for you and it is recommended that you consult an independent investment advisor if you are in doubt about such investments or investment services. Nothing in this report constitutes investment, legal, accounting or tax advice, or a representation that any investment or strategy is suitable or appropriate to your individual circumstances, or otherwise constitutes a personal recommendation to you. CS does not advise on the tax consequences of investments and you are advised to contact an independent tax adviser. Please note in particular that the bases and levels of taxation may change. Information and opinions presented in this report have been obtained or derived from sources believed by CS to be reliable, but CS makes no representation as to their accuracy or completeness. CS accepts no liability for loss arising from the use of the material presented in this report, except that this exclusion of liability does not apply to the extent that such liability arises under specific statutes or regulations applicable to CS. This report is not to be relied upon in substitution for the exercise of independent judgment. CS may have issued, and may in the future issue, other communications that are inconsistent with, and reach different conclusions from, the information presented in this report. Those communications reflect the different assumptions, views and analytical methods of the analysts who prepared them and CS is under no obligation to ensure that such other communications are brought to the attention of any recipient of this report. Some investments referred to in this report will be offered solely by a single entity and in the case of some investments solely by CS, or an associate of CS or CS may be the only market maker in such investments. Past performance should not be taken as an indication or guarantee of future performance, and no representation or warranty, express or implied, is made regarding future performance. Information, opinions and estimates contained in this report reflect a judgment at its original date of publication by CS and are subject to change without notice. The price, value of and income from any of the securities or financial instruments mentioned in this report can fall as well as rise. The value of securities and financial instruments is subject to exchange rate fluctuation that may have a positive or adverse effect on the price or income of such securities or financial instruments. Investors in securities such as ADR's, the values of which are influenced by currency volatility, effectively assume this risk. Structured securities are complex instruments, typically involve a high degree of risk and are intended for sale only to sophisticated investors who are capable of understanding and assuming the risks involved. The market value of any structured security may be affected by changes in economic, financial and political factors (including, but not limited to, spot and forward interest and exchange rates), time to maturity, market conditions and volatility, and the credit quality of any issuer or reference issuer. Any investor interested in purchasing a structured product should conduct their own investigation and analysis of the product and consult with their own professional advisers as to the risks involved in making such a purchase. Some investments discussed in this report may have a high level of volatility. High volatility investments may experience sudden and large falls in their value causing losses when that investment is realised. Those losses may equal your original investment. Indeed, in the case of some investments the potential losses may exceed the amount of initial investment and, in such circumstances, you may be required to pay more money to support those losses. Income yields from investments may fluctuate and, in consequence, initial capital paid to make the investment may be used as part of that income yield. Some investments may not be readily realisable and it may be difficult to sell or realise those investments, similarly it may prove difficult for you to obtain reliable information about the value, or risks, to which such an investment is exposed. This report may provide the addresses of, or contain hyperlinks to, websites. Except to the extent to which the report refers to website material of CS, CS has not reviewed any such site and takes no responsibility for the content contained therein. Such address or hyperlink (including addresses or hyperlinks to CS's own website material) is provided solely for your convenience and information and the content of any such website does not in any way form part of this document. Accessing such website or following such link through this report or CS's website shall be at your own risk. This report is issued and distributed in Europe (except Switzerland) by Credit Suisse Securities (Europe) Limited, One Cabot Square, London E14 4QJ, England, which is authorised by the Prudential Regulation Authority and regulated by the Financial Conduct Authority and the Prudential Regulation Authority. This report is being distributed in Germany by Credit Suisse Securities (Europe) Limited Niederlassung Frankfurt am Main regulated by the Bundesanstalt fuer Finanzdienstleistungsaufsicht ("BaFin"). This report is being distributed in the United States and Canada by Credit Suisse Securities (USA) LLC; in Switzerland by Credit Suisse AG; in Brazil by Banco de Investimentos Credit Suisse (Brasil) S.A or its affiliates; in Mexico by Banco Credit Suisse (México), S.A. (transactions related to the securities mentioned in this report will only be effected in compliance with applicable regulation); in Japan by Credit Suisse Securities (Japan) Limited, Financial Instruments Firm, Director-General of Kanto Local Finance Bureau (Kinsho) No. 66, a member of Japan Securities Dealers Association, The Financial Futures Association of Japan, Japan Investment Advisers Association, Type II Financial Instruments Firms Association; elsewhere in Asia/ Pacific by whichever of the following is the appropriately authorised entity in the relevant jurisdiction: Credit Suisse (Hong Kong) Limited, Credit Suisse Equities (Australia) Limited, Credit Suisse Securities (Thailand) Limited, regulated by the Office of the Securities and Exchange Commission, Thailand, having registered address at 990 Abdulrahim Place, 27th Floor, Unit 2701, Rama IV Road, Silom, Bangrak, Bangkok 10500, Thailand, Tel. +66 2614 6000, Credit Suisse Securities (Malaysia) Sdn Bhd, Credit Suisse AG, Singapore Branch, Credit Suisse Securities (India) Private Limited (CIN no. U67120MH1996PTC104392) regulated by the Securities and Exchange Board of India as Research Analyst (registration no. INH 000001030) and as Stock Broker (registration no. INB230970637; INF230970637; INB010970631; INF010970631), having registered address at 9th Floor, Ceejay House, Dr.A.B. Road, Worli, Mumbai - 18, India, T- +91-22 6777 3777, Credit Suisse Securities (Europe) Limited, Seoul Branch, Credit Suisse AG, Taipei Securities Branch, PT Credit Suisse Securities Indonesia, Credit Suisse Securities (Philippines ) Inc., and elsewhere in the world by the relevant authorised affiliate of the above. Research on Taiwanese securities produced by Credit Suisse AG, Taipei Securities Branch has been prepared by a registered Senior Business Person. Research provided to residents of Malaysia is authorised by the Head of Research for Credit Suisse Securities (Malaysia) Sdn Bhd, to whom they should direct any queries on +603 2723 2020. This report has been prepared and issued for distribution in Singapore to institutional investors, accredited investors and expert investors (each as defined under the Financial Advisers Regulations) only, and is also distributed by Credit Suisse AG, Singapore branch to overseas investors (as defined under the Financial Advisers Regulations). By virtue of your status as an institutional investor, accredited investor, expert investor or overseas investor, Credit Suisse AG, Singapore branch is exempted from complying with certain compliance requirements under the Financial Advisers Act, Chapter 110 of Singapore (the "FAA"), the Financial Advisers Regulations and the relevant Notices and Guidelines issued thereunder, in respect of any financial advisory service which Credit Suisse AG, Singapore branch may provide to you. This information is being distributed by Credit Suisse AG, Dubai Branch, duly licensed and regulated by the Dubai Financial Services Authority (DFSA), and is directed at Professional Clients or Market Counterparties only, as defined by the DFSA. The financial products or financial services to which the information relates will only be made available to a client who meets the regulatory criteria to be a Professional Client or Market Counterparty only, as defined by the DFSA, and is not intended for any other person. This research may not conform to Canadian disclosure requirements. In jurisdictions where CS is not already registered or licensed to trade in securities, transactions will only be effected in accordance with applicable securities legislation, which will vary from jurisdiction to jurisdiction and may require that the trade be made in accordance with applicable exemptions from registration or licensing requirements. Non-U.S. customers wishing to effect a transaction should contact a CS entity in their local jurisdiction unless governing law permits otherwise. U.S. customers wishing to effect a transaction should do so only by contacting a representative at Credit Suisse Securities (USA) LLC in the U.S. Please note that this research was originally prepared and issued by CS for distribution to their market professional and institutional investor customers. Recipients who are not market professional or institutional investor customers of CS should seek the advice of their independent financial advisor prior to taking any investment decision based on this report or for any necessary explanation of its contents. This research may relate to investments or services of a person outside of the UK or to other matters which are not authorised by the Prudential Regulation Authority and regulated by the Financial Conduct Authority and the Prudential Regulation Authority or in respect of which the protections of the Prudential Regulation Authority and Financial Conduct Authority for private customers and/or the UK compensation scheme may not be available, and further details as to where this may be the case are available upon request in respect of this report. CS may provide various services to US municipal entities or obligated persons ("municipalities"), including suggesting individual transactions or trades and entering into such transactions. Any services CS provides to municipalities are not viewed as "advice" within the meaning of Section 975 of the Dodd-Frank Wall Street Reform and Consumer Protection Act. CS is providing any such services and related information solely on an arm's length basis and not as an advisor or fiduciary to the municipality. In connection with the provision of the any such services, there is no agreement, direct or indirect, between any municipality (including the officials, management, employees or agents thereof) and CS for CS to provide advice to the municipality. Municipalities should consult with their financial, accounting and legal advisors regarding any such services provided by CS. In addition, CS is not acting for direct or indirect compensation to solicit the municipality on behalf of an unaffiliated broker, dealer, municipal securities dealer, municipal advisor, or investment adviser for the purpose of obtaining or retaining an engagement by the municipality for or in connection with Municipal Financial Products, the issuance of municipal securities, or of an investment adviser to provide investment advisory services to or on behalf of the municipality. If this report is being distributed by a financial institution other than Credit Suisse AG, or its affiliates, that financial institution is solely responsible for distribution. Clients of that institution should contact that institution to effect a transaction in the securities mentioned in this report or require further information. This report does not constitute investment advice by Credit Suisse to the clients of the distributing financial institution, and neither Credit Suisse AG, its affiliates, and their respective officers, directors and employees accept any liability whatsoever for any direct or consequential loss arising from their use of this report or its content. Principal is not guaranteed. Commission is the commission rate or the amount agreed with a customer when setting up an account or at any time after that. Copyright © 2015 CREDIT SUISSE AG and/or its affiliates. All rights reserved.

Investment principal on bonds can be eroded depending on sale price or market price. In addition, there are bonds on which investment principal can be eroded due to changes in redemption amounts. Care is required when investing in such instruments. When you purchase non-listed Japanese fixed income securities (Japanese government bonds, Japanese municipal bonds, Japanese government guaranteed bonds, Japanese corporate bonds) from CS as a seller, you will be requested to pay the purchase price only

Oil Prices

Commercial oil inventory in the OECD has been tracking up ever further into record territory … in our view this stops and turns this quarter. We focus here on the inventories we can measure of the more important commercial stocks of crude oil and products in what are often called the. Developed Market economies ...

3MB Sizes 2 Downloads 394 Views

Recommend Documents

Understanding Crude Oil Prices
confidence interval ranging from a low of $85 dollars a barrel to a high of $156.1 ... to pay this back with interest, owing (1 + it)(Pt + Ct)Q dollars for it the interest rate. ..... and Europe still account for almost half of all the oil used globa

Oil prices, expected inflation, and bond returns
Mar 14, 2015 - Table 2 shows the results of predictive regressions. Column (1) shows that the lagged oil price ... predictive regressions for 1-year, 2-year, 5-year, and 10-year inflation swap rates. Slope coefficients on gOil t have the same signs a

RBNZ (2005) Oil prices and the New Zealand economy.pdf ...
Australia. Canada. US. Tonnes of oil equivalent per capita. Petrol. Diesel. Aviation fuel. Page 3 of 11. RBNZ (2005) Oil prices and the New Zealand economy.pdf.

Risk premia in crude oil futures prices
using unbalanced data sets in which the duration of observed contracts changes ..... Slope. Fig. 1. Data used in the analysis. .... demonstrate that there can be big benefits from using an estimator that turns out to be asymptoti- cally equivalent ..

Monetary Effects on Nominal Oil Prices
Oct 23, 2009 - (e.g. technological) factors, largely unrelated to the broader macroeconomy, ... three related breaks in the nominal oil price: two upward jumps in 1973,. 1979 ... continue to increase its energy use 5% annually, pay low oil prices, ye

Border Prices and Retail Prices
May 31, 2011 - 4 In their example complete pass-through would be 100% pass through. ..... telephones and microwave ovens. ... There are, for example, the wedges associated with small-screen .... has gone out of business; (2) the BLS industry analyst,

Global Oil Prices and the Macroeconomy: the Role of ...
Tradeable Manufacturing versus Nontradeable Services. Makram Khalil∗. Deutsche Bundesbank. August 28, 2017. Abstract: This paper identifies shocks to the demand for manufactured goods (trade- ables) as a key driver of global oil prices. In an estimat

Oil Efficiency, Demand, and Prices: a Tale of Ups and ...
6 Focusing exclusively on trend growth in real oil prices, recent work by Stefanski .... Treasury bills in representative agent models to that Weil (1989) calls “the risk free rate .... in line with the micro evidence in Klenow and Krytsov (2008).

Re-examining the effect of oil prices on economic ...
The new exchange rate regime announced by the Russian Central Bank in. November 2014 is ... I use quarterly data on the Russian GDP, the price of Urals oil and the rouble/US .... Taking these considerations into account, this section ex-.

The Correlation of Oil and Equity Prices: The Role of ...
Jul 15, 2016 - Between 2009 and 2015, we have over 800 observations for days on ..... in the figure by the smaller distance from the origin for the points in the negative product quadrants. .... inflation compensation to a number of the news announce

Automobile Prices, Gasoline Prices, and Consumer ...
We use a comprehensive set of manufacturer incentives to construct .... (2) where the term αjk is a demand parameter and the terms xkt and µjt capture ... price rule makes it clear that the equilibrium price of a vehicle depends on its characterist

Fish oil-olive oil-soybean oil-triglycerides medium-chain - European ...
European Medicines Agency, 2017. Reproduction is authorised provided the source is acknowledged. 26 October 2017. EMA/690754/2017. Human Medicines Evaluation Division. List of nationally authorised medicinal products. Active substance: fish oil / oli

Automobile Prices, Gasoline Prices, and Consumer ...
mobile manufacturers adjust their prices cyclically over vehicle model-years (e.g., Copeland, ... 22We use one-month futures contracts for reformulated regular gasoline at the ... Finally, a comparison of coefficients across columns suggests.

pdf prices
There was a problem previewing this document. Retrying... Download. Connect more apps... Try one of the apps below to open or edit this item. pdf prices.

Thai Oil
GRM TOP upside. FY16 US$7.5 1.46 consensus 5%. 74 re-rate. P/BV FY16F 1.5x discount. 2011-12 1.7x FY16F. FY11-12 Market GRM. US$7.5/bbl FY11-12 US$4.9. Financial Summary (Btm). Year to Dec. 2013. 2014. 2015F. 2016F. 2017F. Sales (Btm). 414,575 390,09

pdf Talking Prices
identity of collectors who bought it before the artist s reputation was established. ... symbol of fraud. Whereas sociological thought has long viewed prices as ...

Prices vs. Quantities
... must contain the same copyright notice that appears on the screen or printed .... (the supposed " justice " of a uniform price to all) or quantity (equal sharing of ...

Prices(1).pdf
(h) The manufacturers not complying with the ceiling price and notes specified hereinabove shall be liable. to deposit the overcharged amount along with ...

Prices(8).pdf
... vide order(s) specified in column (6) of the table herein below passed by the Department of. Pharmaceuticals under para 31 of Drugs (Prices Control) Order, ...

Prices(6).pdf
(d) As per para 24(4) of DPCO 2013, every retailer and dealer shall display price list and the. supplementary price list, if any, as furnished by the manufacturer, on a conspicuous part of. 7. Voglibose +. Metformin +. Glimepirid. Each tablet contain

Prices(5).pdf
Velpatasvir. Each film coated tablet. contains: Sofosbuvir 400mg,. Velpatasvir 100mg. 28 Tablets M/s Hetero Labs. Ltd. / M/s Cadila. Healthcare Ltd. 15625.00. 3. Sofosbuvir &. Velpatasvir. Each film coated tablet. contains: Sofosbuvir 400mg,. Velpata