Strategy Summary: The Federal Open Market Committee (FOMC) maintained the Fed Funds target range between 0.00% and 0.25% (actual Fed Funds traded <10 bps). In December, the FOMC began tapering the Quantitative Easing (QE3) program. The monthly purchase amount has been decreased twice ($10 billion each time) to $65 billion. A continued, orderly tapering is anticipated as long as economic activity remains moderately positive. Fourth quarter 2013 GDP was revised lower to +2.4% from its earlier estimate of +3.2%. Employment grew at a reduced pace, but remained positive. The US stock markets touched new highs. Financial institution deposit yields generally provide the best interest earnings opportunity, although spreads to security yields have tightened. Quarter End Results by Investment Category:
Asset Type Demand/Pools/MMMF Securities/CDs Totals
November 30, 2013 Book Value Market Value $ 69,735,868 $ 69,735,868 61,894,887 61,892,524 $ 131,630,756 $ 131,628,392
February 28, 2014 Book Value Market Value $ 125,903,569 $ 125,903,569 51,344,655 51,344,914 $ 177,248,224 $ 177,248,483
Average Yield for Current Quarter (1) Total Portfolio Average Yield 1 year Treasury Note
Ave. Yield 0.08% 0.49%
Fiscal Year-to-Date Average Yield (2) 0.20% 0.13%
Total Portfolio Average Yield 1 year Treasury Note
0.24% 0.13%
Interest Income Quarter Fiscal Year to Date
$ $
90,171 189,294
(1) Average Yield for Current Quarter is calculated using quarter end report yield and adjusted book values and does not reflect a total return analysis or account for advisory fees. (2) Fiscal Year-to-Date Average Yields calculated using quarter end report yields and adjusted book values and does not reflect a total return analysis or account for advisory fees.
Valley View Consulting, L.L.C. did not provide investment advice on all investment transactions. Valley View Consulting, L.L.C.
Page 1.
Treasury Yield Curves 3.00
2.50
Percentage
2.00
1.50
1.00
0.50
0.00
February 28, 2013
November 29, 2013
February 28, 2014
Valley View Consulting, L.L.C.
Page 2.
US Treasury Historical Yields 7.50 7.00 6.50 6.00 5.50 5.00
Percentage
4.50 4.00 3.50 3.00 2.50 2.00 1.50 1.00 0.50 0.00
Six Month T-Bill
Two Year T-Note
Ten Year T-Note
Valley View Consulting, L.L.C.
Page 3.
2,000
S&P 500
1,750 1,500 1,250 1,000 750 500 250 0
Valley View Consulting, L.L.C.
Page 4.
Detail of Investment Holdings February 28, 2014 Description Bank of America - Cash BBVA Compass - Cash First Amer Govt Oblig MMMF Southside Bank MMA BBVA Compass MMA - Libor+ TexPool Comerica Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Brownsville ISD Muni
Ratings Coupon 0.00% 0.00% 0.00% 0.19% 0.25% AAAm 0.03%
Aaa/AAA
0.34% 0.41% 0.49% 0.57% 0.54% 0.53% 0.55% 0.98% 4.00%
Maturity Settlement Date Date Par Value 03/01/14 02/28/14 $ 2,601,063 03/01/14 02/28/14 5,557,516 03/01/14 02/28/14 10,201,219 03/01/14 02/28/14 19,870,307 03/01/14 02/28/14 20,004,469 03/01/14 02/28/14 67,668,996 04/01/14 07/01/14 10/01/14 11/26/14 04/13/15 06/18/15 07/27/15 07/11/16 08/15/17
01/22/13 01/22/13 01/22/13 11/26/12 04/12/13 06/18/13 07/25/13 07/11/13 06/26/13
Purchased Value $ 2,601,063 5,557,516 10,201,219 19,870,307 20,004,469 67,668,996
Book Value $ 2,601,063 5,557,516 10,201,219 19,870,307 20,004,469 67,668,996
10,036,951 10,044,574 10,053,292 6,546,543 5,424,496 3,612,827 3,025,421 2,054,245 500,000
10,036,951 10,044,574 10,053,292 6,546,543 5,424,496 3,612,827 3,025,421 2,054,245 546,306
10,036,951 10,044,574 10,053,292 6,546,543 5,424,496 3,612,827 3,025,421 2,054,245 546,306
$ 177,201,918
$ 177,248,224
$ 177,248,224
Market Market Life Price Value (days) 100.000 $ 2,601,063 1 100.000 5,557,516 1 100.000 10,201,219 1 100.000 19,870,307 1 100.000 20,004,469 1 100.000 67,668,996 1
Yield 0.00% 0.00% 0.00% 0.19% 0.25% 0.03%
100.000 100.000 100.000 100.000 100.000 100.000 100.000 100.000 109.313
32 123 215 271 409 475 514 864 1,264
0.34% 0.41% 0.49% 0.57% 0.54% 0.53% 0.55% 0.98% 1.25%
77
0.20%
(1)
(2)
10,036,951 10,044,574 10,053,292 6,546,543 5,424,496 3,612,827 3,025,421 2,054,245 546,565 $ 177,248,483
(1) Weighted average life - For purposes of calculating weighted average life bank, pool, and money market investments are assumed to mature the next business day. (2) Weighted average yield to maturity - The weighted average yield to maturity is based on adjusted book value, realized and unrealized gains/losses and investment advisory fees are not considered. The yield for the reporting month is used for bank, pool, and money market investments. Valley View Consulting, L.L.C. did not provide investment advice on all investment transactions.
Valley View Consulting, L.L.C.
Page 5.
Portfolio Composition Certificates of Deposit 29%
Munis 0% Agency Bullets 0%
Bank Accounts 5%
Pool, MMA & MMMF 66%
Valley View Consulting, L.L.C. Page 6.
Total Portfolio
Book Value Maturity Distribution $140,000,000
$270,000,000
$120,000,000 $220,000,000 $100,000,000
$170,000,000
$80,000,000
$60,000,000 $120,000,000
$40,000,000
$70,000,000 $20,000,000
$0
$20,000,000
Quarter End Book Value
Maturity Date
Call Date
* Pre 2010 reported information derived from previous manager reports and does not include all accounts and funds
Valley View Consulting, L.L.C.
Page 7.
Book Value Comparison Description Bank of America - Cash BBVA Compass - Cash US Bank - Cash First Amer Govt Oblig MMMF Southside Bank MMA BBVA Compass MMA - Libor+ TexPool Comerica Bank CD Southside Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Brownsville ISD Muni
Coupon 0.00% 0.00% 0.00% 0.00% 0.19% 0.25% 0.03%
Yield 0.00% 0.00% 0.00% 0.00% 0.19% 0.25% 0.03%
Maturity Date 03/01/14 03/01/14 03/01/14 03/01/14 03/01/14 03/01/14 03/01/14
0.27% 0.34% 0.28% 0.34% 0.41% 0.49% 0.57% 0.54% 0.53% 0.55% 0.98% 4.00%
0.27% 0.34% 0.28% 0.34% 0.41% 0.49% 0.57% 0.54% 0.53% 0.55% 0.98% 1.25%
12/01/13 01/03/14 01/06/14 04/01/14 07/01/14 10/01/14 11/26/14 04/13/15 06/18/15 07/27/15 07/11/16 08/15/17
November 30, 2013 Par Value Book Value $ 2,822,891 $ 2,822,891 4,496,645 4,496,645 170,000 170,000 12,833,254 12,833,254 12,362,867 12,362,867 19,542,920 19,542,920 17,507,291 17,507,291 3,000,000 3,609,163 4,000,000 10,028,354 10,034,200 10,040,886 6,537,147 5,417,120 3,608,005 3,021,230 2,049,179 500,000
3,000,000 3,609,163 4,000,000 10,028,354 10,034,200 10,040,886 6,537,147 5,417,120 3,608,005 3,021,230 2,049,179 549,603
$ 131,581,152
$ 131,630,756
Valley View Consulting, L.L.C.
Purchase/ Adjustment $
1,060,871
7,507,439 461,548 50,161,704
February 28, 2014 Maturity/Call/ Adjustment Par Value Book Value $ (221,828) $ 2,601,063 $ 2,601,063 5,557,516 5,557,516 (170,000) (2,632,034) 10,201,219 10,201,219 19,870,307 19,870,307 20,004,469 20,004,469 67,668,996 67,668,996 (3,000,000) (3,609,163) (4,000,000)
8,597 10,373 12,406 9,397 7,377 4,822 4,190 5,066
10,036,951 10,044,574 10,053,292 6,546,543 5,424,496 3,612,827 3,025,421 2,054,245 500,000
10,036,951 10,044,574 10,053,292 6,546,543 5,424,496 3,612,827 3,025,421 2,054,245 546,306
$ (13,636,322) $ 177,201,918
$ 177,248,224
(3,297) $
59,253,790
Page 8.
Market Value Comparison Description Bank of America - Cash BBVA Compass - Cash US Bank - Cash First Amer Govt Oblig MMMF Southside Bank MMA BBVA Compass MMA - Libor+ TexPool Comerica Bank CD Southside Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Comerica Bank CD Brownsville ISD Muni
Coupon 0.00% 0.00% 0.00% 0.00% 0.19% 0.25% 0.03%
Yield 0.00% 0.00% 0.00% 0.00% 0.19% 0.28% 0.04%
Maturity Date 03/01/14 03/01/14 03/01/14 03/01/14 03/01/14 03/01/14 03/01/14
0.27% 0.34% 0.28% 0.34% 0.41% 0.49% 0.57% 0.54% 0.53% 0.55% 0.98% 4.00%
0.27% 0.34% 0.28% 0.34% 0.41% 0.49% 0.57% 0.54% 0.53% 0.55% 0.98% 1.25%
12/01/13 01/03/14 01/06/14 04/01/14 07/01/14 10/01/14 11/26/14 04/13/15 06/18/15 07/27/15 07/11/16 08/15/17
November 30, 2013 Par Value Market Value $ 2,822,891 $ 2,822,891 4,496,645 7,968,798 170,000 170,000 12,833,254 9,361,100 12,362,867 12,362,867 19,542,920 19,542,920 17,507,291 17,507,291 3,000,000 3,609,163 4,000,000 10,028,354 10,034,200 10,040,886 6,537,147 5,417,120 3,608,005 3,021,230 2,049,179 500,000
3,000,000 3,609,163 4,000,000 10,028,354 10,034,200 10,040,886 6,537,147 5,417,120 3,608,005 3,021,230 2,049,179 547,240
$ 131,581,152
$ 131,628,392
Valley View Consulting, L.L.C.
Qtr to Qtr Change $ (221,828) (2,411,283) (170,000) 840,119 7,507,439 461,548 50,161,704 (3,000,000) (3,609,163) (4,000,000) 8,597 10,373 12,406 9,397 7,377 4,822 4,190 5,066 (675) $
45,620,091
February 28, 2014 Par Value Market Value $ 2,601,063 $ 2,601,063 5,557,516 5,557,516 10,201,219 19,870,307 20,004,469 67,668,996
10,201,219 19,870,307 20,004,469 67,668,996
10,036,951 10,044,574 10,053,292 6,546,543 5,424,496 3,612,827 3,025,421 2,054,245 500,000
10,036,951 10,044,574 10,053,292 6,546,543 5,424,496 3,612,827 3,025,421 2,054,245 546,565
$ 177,201,918
$ 177,248,483
Page 9.
Allocation - Book Value February 28, 2014 Description Bank of America - Cash BBVA Compass - Cash US Bank - Cash First Amer Govt Oblig MMMF Southside Bank MMA BBVA Compass MMA - Libor+ TexPool
$
04/01/14 07/01/14 10/01/14 11/26/14 04/13/15 06/18/15 07/27/15 07/11/16 08/15/17 Totals
Operating Fund
Portfolio Total 2,601,063 5,557,516 10,201,219 19,870,307 20,004,469 67,668,996
$
1,422,435 4,657,898
Interest & GO Interest & Sinking Fund Sinking Fund $
10,321,761 20,004,469 54,721,369
-
$
-
Revenue Bond 2009 Fund $ -
1,919,919 2,348,331
177,248,224
$
-
7,628,627 4,492,302
10,036,951 10,044,574 10,053,292 6,546,543 5,424,496 3,612,827 3,025,421 2,054,245 546,306 $
Reserve Fund
5,424,496 3,612,827 2,054,245 546,306 $ 91,127,932
$
4,268,250
Valley View Consulting, L.L.C.
$ 4,492,302
$
7,628,627
$ 11,637,874
Page 10.
Allocation - Book Value February 28, 2014 2010 Projects 2012 Projects Fund Fund (Hays)
Description Bank of America - Cash BBVA Compass - Cash US Bank - Cash First Amer Govt Oblig MMMF Southside Bank MMA BBVA Compass MMA - Libor+ TexPool
$
-
$
2,509,536
-
$
PFC Reserve Fund
PFC Project Fund -
$
3,713,129
-
698,518
$
-
PFC Repair & Replace Fund $ -
39
300,335
PFC Payment Account -
$
2,979,663
Auxiliary Funds $ 1,178,628 899,618
6,106,994 10,036,951 10,044,574 10,053,292
04/01/14 07/01/14 10/01/14 11/26/14 04/13/15 06/18/15 07/27/15 07/11/16 08/15/17 Totals
Revenue Bonds 2012
6,546,543
3,025,421
$ 2,509,536
$
3,713,129
$ 36,241,810
$
698,518
Valley View Consulting, L.L.C.
$ 9,526,206
$
39
$
300,335
$ 5,103,666
Page 11.
Allocation - Market Value February 28, 2014 Description
Portfolio Total
Bank of America - Cash BBVA Compass - Cash US Bank - Cash First Amer Govt Oblig MMMF Southside Bank MMA BBVA Compass MMA - Libor+ TexPool
$
04/01/14 07/01/14 10/01/14 11/26/14 04/13/15 06/18/15 07/27/15 07/11/16 08/15/17
2,601,063 5,557,516 10,201,219 19,870,307 20,004,469 67,668,996
Operating Fund $ 1,422,435 4,657,898
10,321,761 20,004,469 54,721,369
Interest & Sinking Fund
GO Interest & Sinking Fund
Revenue Bond 2009 Fund
$
$
$
-
-
1,919,919 2,348,331
-
177,248,483
$
-
7,628,627 4,492,302
10,036,951 10,044,574 10,053,292 6,546,543 5,424,496 3,612,827 3,025,421 2,054,245 546,565 $
Reserve Fund
5,424,496 3,612,827 2,054,245 546,565 $ 91,127,932
$ 4,268,250
Valley View Consulting, L.L.C.
$ 4,492,302
$ 7,628,627
$ 11,638,133
Page 12.
Allocation - Market Value February 28, 2014 2010 Projects 2012 Projects Fund Fund (Hays)
Description Bank of America - Cash BBVA Compass - Cash US Bank - Cash First Amer Govt Oblig MMMF Southside Bank MMA BBVA Compass MMA - Libor+ TexPool
$
-
$
2,509,536
-
Revenue Bonds 2012 $
PFC Payment Account
PFC Project PFC Reserve Fund Fund -
$
3,713,129
-
698,518
$
-
$
2,979,663
PFC Repair & Replace Fund -
39
$
-
Auxiliary Funds $
1,178,628 899,618
300,335
6,106,994 10,036,951 10,044,574 10,053,292
04/01/14 07/01/14 10/01/14 11/26/14 04/13/15 06/18/15 07/27/15 07/11/16 08/15/17
6,546,543
3,025,421
$ 2,509,536
$
3,713,129
$ 36,241,810
$
698,518
Valley View Consulting, L.L.C.
$ 9,526,206
$
39
$ 300,335
$ 5,103,666
Page 13.
Allocation - Book Value November 30, 2013 Description
Portfolio Total
Bank of America - Cash BBVA Compass - Cash US Bank - Cash First Amer Govt Oblig MMMF Southside Bank MMA BBVA Compass MMA - Libor+ TexPool
$
12/01/13 01/03/14 01/06/14 04/01/14 07/01/14 10/01/14 11/26/14 04/13/15 06/18/15 07/27/15 07/11/16 08/15/17 Totals
Operating Fund
2,822,891 4,496,645 170,000 12,833,254 12,362,867 19,542,920 17,507,291
$
1,615,393 3,627,430
Interest & GO Interest & Sinking Fund Sinking Fund $
6,867
$
-
Revenue Bond 2009 Fund $ -
131,630,756
$
-
170,000 2,818,601 19,542,920 1,594,363
1,919,059
7,625,208 817,153
3,000,000 3,609,163 4,000,000 10,028,354 10,034,200 10,040,886 6,537,147 5,417,120 3,608,005 3,021,230 2,049,179 549,603 $
Reserve Fund
5,417,120 3,608,005 2,049,179 549,603 $ 29,198,707
$
2,095,926
Valley View Consulting, L.L.C.
$
817,153
$
7,625,208
$ 11,623,907
Page 14.
Allocation - Book Value November 30, 2013 2010 Projects 2012 Projects Fund Fund (Hays)
Description Bank of America - Cash BBVA Compass - Cash US Bank - Cash First Amer Govt Oblig MMMF Southside Bank MMA BBVA Compass MMA - Libor+ TexPool
$
-
$
3,472,154
$
PFC Reserve Fund
PFC Project Fund -
$
5,378,869
-
702,037
$
-
PFC Repair & Replace Fund $ -
197
300,335
PFC Payment Account -
$
2,979,663
Auxiliary Funds $ 1,200,631 869,215
15,095,775 3,000,000
12/01/13 01/03/14 01/06/14 04/01/14 07/01/14 10/01/14 11/26/14 04/13/15 06/18/15 07/27/15 07/11/16 08/15/17 Totals
-
Revenue Bonds 2012
3,609,163 4,000,000 10,028,354 10,034,200 10,040,886 6,537,147
3,021,230
$ 3,472,154
$
8,988,032
$ 52,199,215
$
702,037
Valley View Consulting, L.L.C.
$ 9,516,809
$
197
$
300,335
$ 5,091,076
Page 15.
Allocation - Market Value November 30, 2013 Description
Portfolio Total
Bank of America - Cash BBVA Compass - Cash US Bank - Cash First Amer Govt Oblig MMMF Southside Bank MMA BBVA Compass MMA - Libor+ TexPool
$
12/01/13 01/03/14 01/06/14 04/01/14 07/01/14 10/01/14 11/26/14 04/13/15 06/18/15 07/27/15 07/11/16 08/15/17
2,822,891 7,968,798 170,000 9,361,100 12,362,867 19,542,920 17,507,291
Operating Fund $ 1,615,393 3,627,430
Interest & Sinking Fund
GO Interest & Sinking Fund
Revenue Bond 2009 Fund
$
$
$
6,867
-
-
131,628,392
$
-
170,000 2,818,601 19,542,920 1,594,363
1,919,059
7,625,208 817,153
3,000,000 3,609,163 4,000,000 10,028,354 10,034,200 10,040,886 6,537,147 5,417,120 3,608,005 3,021,230 2,049,179 547,240 $
Reserve Fund
5,417,120 3,608,005 2,049,179 547,240 $ 29,198,707
$ 2,095,926
Valley View Consulting, L.L.C.
$
817,153
$ 7,625,208
$ 11,621,544
Page 16.
Allocation - Market Value November 30, 2013 2010 Projects 2012 Projects Fund Fund (Hays)
Description Bank of America - Cash BBVA Compass - Cash US Bank - Cash First Amer Govt Oblig MMMF Southside Bank MMA BBVA Compass MMA - Libor+ TexPool
$
3,472,154
$
-
Revenue Bonds 2012 $
PFC Payment Account
PFC Project PFC Reserve Fund Fund -
$
5,378,869
-
702,037
$
-
$
2,979,663
PFC Repair & Replace Fund -
197
$
-
Auxiliary Funds $
1,200,631 869,215
300,335
15,095,775 3,000,000
12/01/13 01/03/14 01/06/14 04/01/14 07/01/14 10/01/14 11/26/14 04/13/15 06/18/15 07/27/15 07/11/16 08/15/17
3,609,163 4,000,000 10,028,354 10,034,200 10,040,886 6,537,147
3,021,230
$ 3,472,154
$
8,988,032
$ 52,199,215
$
702,037
Valley View Consulting, L.L.C.
$ 9,516,809
$
197
$ 300,335
$ 5,091,076
Page 17.
Total Portfolio Performance 0.90 0.80 0.70
Percentage
0.60 0.50 0.40 0.30 0.20 0.10 0.00
Rolling One Year Treasury
Valley View Consulting, L.L.C.
Weighted Average Yield
Page 18.