& ' $() * +$
2 ,9 :: $& . ,
-
/ .
5
0 1
"
5
2$
" -6 - - 7
-
3
9
4
2- 7 3283
%
"
/
- 283
1
,9 :: ,9 ::; " " 7 4 <8 ! 3 ===' < 18 3 / 7 - 3 ' ,. " 18 %> - % ! 7 - " ! - " " $4 " * " 7 7 ! %% " 7 % "
"
>
.! *
2$ 5 =E 3 - " 2 3 " 7 2 3 0. " - % - "2 3 1 @7 ! - " " 2$ 3 , 283 9 % 6 %
Q1 0.38 0.45 0.53
/<
DD 4 0 0< 0 1/ 1 1@ < 1 0. D. . 1 0< 0 <
Q2 0.35 0.47 0.52
Q3 0.36 0.46 0.55
Q4 0.43 0.48 0.62
"
/ -
%
0 7 7 %%
- %
- " ! " %
7
0!% (
7 2
"
" 7 "
& ' (; A / ===' 7 08
4 <8 18
D8 ( / -
=?
F DD D1
. ?> G !"
1D
"
%% % 7
! >
% %-
1 !% - "
3 ===' < 18 3 / 7 "% < 18 - %7 B / %" %
- "
-
-- "
- % %2
! % % %
7 "
% " 7 " 7
%- %
%" "
%-
$4 ,9 ::;
% "
3 -
-
" -
0
>
>
? 7
" %-
@. - %" 7 7 ! 9 % % " - " ,?6 0 18 % " " 7 4 8 9' 6 " *
- " 18 % @
#
-
Revenue (Btmn) Net Profit (Btmn) Normalized Profit (Btmn) Net Profit Growth (%) Normalized Profit Growth (%) EPS (Bt) DPS (Bt) P/E (X) P/B (X) EV/EBITDA (X) Net Debt to Equity (X) Dividend Yield (%) Return on Average Equity (%) =
%! "37 7
A
"
=
-
%% "@ - %
# $
"
% ! =% 7
7 "
- "
! ===' %' , " 7 < 8 -7 > ' ,. ' ,.
> ,9 :: 0 7 7 ! . " ! " " * %- " %7 " % " /@?% ' % " $ " @ %- % " 7 % "
% "@ " 7 -
#$ # %&
@ "
18
% >
!
-- "
C
7 -
%-
!
"
! "
7
%
- 3 ' ,.
Bt 2015 2016 2017
,9 :: $3
-
Dec - 16A 434,712 16,677 16,599 21.9 21.3 1.86 1.00 33.7 11.3 24.4 3.1 1.6 33.6
Dec - 17A 471,069 19,908 19,908 19.4 19.9 2.22 1.10 34.7 11.5 22.0 2.3 1.4 33.0
Dec - 18F 533,570 23,776 23,776 19.4 19.4 2.65 1.32 31.5 10.3 19.2 1.8 1.6 32.8
Dec - 19F Dec - 20F 602,735 675,824 28,432 34,228 28,432 34,228 19.6 20.4 19.6 20.4 3.17 3.81 1.58 1.91 26.3 21.8 8.6 7.2 16.8 14.3 1.2 0.8 1.9 2.3 32.7 32.8
&' (6
!"
#
%$" &' ( )' * +
,%
!
"
-
%
&, , $
-
./ &
-
, 9 %% ,% 2 ,9 ::3 7
%
'
-
4
% % - 9
2<<83
0/
C
$
-
% < <1
$
- 1 4/
%
4 1<
"! !
-
%
-H
-
"
7
26B =3 ' '
'
' '
21D83 (
'
-
2:B =3#
'
D
*
-
/@?%
-
7 -
, !
'
-
('
I. ! J '
' )
=
-
-
=
1/
= % $
!
-
-
2:B =3# ' ,.
26B =3
) * #
( #
* #
#+ , #
&' (6
2/
C
'
'
'
'
'
' .
(. '
.(
.
/
* , /#
.
'
'
' )
)
)
(
) * !
=
-
-
&' (6
3/ 4
= %
=
!
5
-
-
!- 7
( /#
/
&' (6
6/ 7
8
9
==='
('
'
('
('
('
'
('
'
('
'
'
'
' '
'
'
'
'
'
'(
'
' ' '
0
0
=
-
-
/&
0
0
0
0
0
0
0
&' (6
:
0
=
%
-
-
,?6
0
0
0
0
0
0
&' (6
;/ &
:
4"
,$F
'
' 3 ' /4 1
'
3 ' /4 1 )$
+ 1
' 2 3 ' /4 1
' 2
3 ' /4 1
'
' 2
)$
+ 1
' 2
' 2
' 2
' ' /4 1 '
' /4 1
' 2
' /4 1 (' 2
'
' /4 1 ' 2
' 2
'
' (
=
(
&' (6
=
!"
#
%$&' (6
" &' ( )' * +
,%
!
"
-
%
&, , $
< Mar-15A
Jun-15A
Sep-15A
Dec-15A
Mar-16A
Jun-16A
Sep-16A
Dec-16A
Mar-17A
Jun-17A
Sep-17A
Dec-17A
Cost of Goods Sold
(75,125)
(76,135)
(75,068)
(80,191)
(82,253)
(86,035)
(84,600)
(86,800)
(88,434)
(90,333)
(91,742)
(95,493)
Operating Expenses Other incomes
(17,085) 3,227
(18,454) 3,384
(18,906) 3,673
(19,455) 3,792
(19,420) 3,758
(21,451) 4,623
(21,283) 4,357
(21,513) 4,411
(21,279) 4,179
(22,744) 4,518
(23,624) 4,969
(24,254) 4,669
(1,704)
(1,704)
(1,973)
(1,974)
(1,940)
(2,042)
(2,146)
(1,940)
(2,088)
(2,163)
(2,221)
(2,272)
( ) 0 (19)
( ) 0 (36)
0 26
0 26
0 59
0 8
0 28
( ) 0 (17)
0 5
( ) 0 (18)
0 5
0 8
( ) (2,263)
( ) (2,167)
( ) (2,074)
( ) (2,082)
( ) (2,054)
( ) (2,097)
( ) (2,160)
( ) (2,131)
( ) (2,040)
( ) (2,014)
( ) (2,000)
( ) (1,939)
0
0
0
0
0
0
0
0
0
0
0
0
(842)
(716)
(718)
(790)
(960)
(817)
(832)
(714)
(951)
(866)
(853)
(817)
(37) 0
(29) 0
(39) 0
(30) 0
(34) 0
(33) 0
(38) 0
(38) 0
(43) 0
(29) 0
(25) 0
(14) 0
$ ' /0 1 EPS (Bt) Normalized EPS (Bt)
0.38 0.38
0.35 0.35
0.36 0.36
0.43 0.43
0.45 0.45
0.47 0.47
0.46 0.45
0.48 0.48
0.53 0.53
0.52 0.52
0.55 0.55
0.62 0.61
Margins Gross profit margin
Income Statement (Bt mn)
Depreciation of fixed assets !" # $ % & ' Interest Income Other Non-op Income $ % * Interest Expenses Other Non-op Expenses +
, & ' -(. % * Current Taxation
)
Minorities Extraordinary items $
21.4
21.7
22.1
21.8
21.6
21.8
22.1
21.9
22.0
22.2
22.4
22.6
Operating EBIT margin Operating EBITDA margin
6.9 8.7
6.3 8.0
6.3 8.3
6.6 8.5
6.7 8.6
6.5 8.3
6.6 8.5
6.5 8.2
6.9 8.7
6.5 8.4
6.6 8.5
6.7 8.6
Net profit margin
3.6
3.2
3.4
3.8
3.9
3.8
3.8
3.9
4.2
4.0
4.2
4.5
Growth Revenue growth
0.6
1.8
(1.0)
6.5
2.3
4.8
(1.2)
2.3
2.0
2.5
1.8
4.3
Operating EBIT growth Operating EBITDA growth
20.4 51.6
(7.4) (5.8)
(0.4) 3.1
11.4 8.6
4.5 3.1
1.1 2.0
(0.3) 0.9
1.2 (1.3)
8.2 8.1
(2.8) (1.5)
3.6 3.4
5.6 4.9
Net profit growth Normalized profit growth
32.9 31.8
(7.9) (7.4)
3.8 1.8
19.0 19.1
4.9 4.0
3.2 4.5
(1.9) (2.4)
4.5 5.7
10.8 10.2
(2.5) (2.0)
7.0 6.4
11.2 11.1
=
&' (6
= !
2 & ( )
3 & ( )
1 (4 )
( )
5
6 5 ( )
6 5 ( )
6 5 7 (4 )
6 5 7 (4 )
6 (*)
6 (*)
6 8 (9)
6 8 6" 6" (9) : /1 (4 ) : /1 (4 )
6 # (4 )
6 # (4 )
5 )667
8
( '
'
'
'
'
'
('
('
'
'
'
'
'
'
'
'(
5 *7
8
( '
'
'
'
'
'
'
('
'
'(
'
'
'
'
('
('(
('
('
- 689)67
*
'
'
'
'
'
'
('
'
'
'
'
'
'
'
:
*
'
'
'(
'
'
'
'
('
('
'
'
'
'
'
'(
'
)<;8
8
'
'
'
'
'
'
'
'
'
'(
'(
'
'
'
'
'
;89=* 7
8
'
'
'
'
'
'
'
'
'
'
'
'
'(
'
'
'
7
7
7
7
7
7
7
7
;8 7
5 &
=
;
<
&' (6
0 !"
#
%$" &' ( )' * +
,%
!
"
-
%
&, ,$
4 # ! 2
# > " &( ' )
6
6
6
. . . ( .
. ( . ( .((( .
((. .
. ( . . .
. . .( .
6
.( .(
. .
. .
.( ( . .
. . . (
. . .
.( . .
. .
. .
. .
( . .
. .
.(
.(
.(
.(
.(
.
.
.
.
.(
. (.
( . . .
=
6
6
6
6
6
6
6
'( '( ' '( ' '( '
' ' (' (' ('( (' ('(
' ' ' (' (' (' ('
' ' ' (' (' (' ('
' ' ' ' ' ' '
'( ' ' ' ' '
' ' ' ' ' '
' ' ' ' '( '
' ' ' ' ' '
' ' ' ' (' '
' ' ' ' ' ' ' '
' ' '( ' ' ' ' '
' ' '( ' (' '( ' ' .
' ' ' ' ' '( ' ' . ((
'( ' ' ' ' ' '
' ' ' ' ' ' '
' ' ' ' (' ' '
' ' ' (' ' ' '
' ' ' ' ' ' '(
2 /
' ' ' '( '
' ' ' ' '
' ' (' (' '
' ' (' (' '
'( ' (' (' '
/+ , # C /
'
'
'
'
'
8 %9=& ) * * ! @4 # % * ! @ 4% = / , (4 ) - // +" 8 #"+ +" %9=& ) +" * # # +" ;8 )) ;8 )% 5 =/, - // #A%B # C * # #A%B # C ="# /#5 $ + 2 ="# /#> & #5 $ + 2 5 / , ="# /#5 $ + 2 5 / , A="# /# > & #2 5 "# ; # 2 0 ?; # 2 * # # 9#! " 5< " ( ) % * ! @ 4% 5 9D %9=& )A
.
.
4
#"+ %2 "/ / =" ! /
' ' ' ' (' ' ' ' (.(
.
. .
( .( .
.
.
.
.
(. (
. .(
. .(
. .
.(
.
(. ()
(
)
(
)
(
)
(
)
(
)
.
.((
.
.(
.
.
.
.
.
.( (
' '
' '
' '
' '
' '
-
:
" &( ' ) 2 < 6/ ; * # # # " > )! #@ # " 5 "+ " E ? "+ 5 # 8# / ' 2 < 6/ ; * #5) %F 5 "+ " 6& ="$ /#! "# 5 "+ " 8 # )// #/ 6 2 < 6/ ; 6 & 2 < 6/ ; 5 "+ " 5 # * #5 "+ " # 5 "+ " 8 # 6& 6 ' $ 2 < 6/ ;
=
6 . . .
6
(.( . .(
. (. .
6 . .( .
6 . . . (
(
) (
) (
) (
.((
.
.
.
. (
.
(
) (
) (
(. .
.(
) (
. .
. .
(
)
(
) (
)
) .
) ( . ( . ( )
) .( .
&' (6
%
% 1-
G
( G
G
(
=
<
58; $" 'C 'C 'C 'C 'C 1/ E ? "+ 5 # ; $" ' ' ' ' ' 8 #"+ +" 'C 'C 'C 'C 'C
(
&' (6
(.
&' (6
&
" & ; < (4 : :) /
#& , )// #& " $ /; $ /="$ "# / 5 / 5 6 & 1 ! /# / * , /# /#
8 8#
4/
# " 2 4 // #/ !" # $ % & ' ="# /#=" ! 8# * " =" ! $ % * ="# /#%2 "/ / 8# * " %2 "/ / + , & ' -(. ) % * 5 "# & 2 # " " # / %2# 4 " #!/ $ $ ' /0 1 % 9# * ! @ 4 % 9#
%
=
" &( ' ) 5 /# -
. ( . . .
&' (6
:
:
/#
# 5 / > & ="$ /#! "#/ ="$ "# / ) "#/ ; $ 8# / $ %& # 6& ="$ /#! "#/ * # 2 4 )// #/ 8# / ! /. = / 2 . =/ ) "#/ &9 , "+/ 8# / . % ' . =/ 6 "+ # ! #/ 8# / 5< < /1 > + , 5 !! " # ? 5 # / ; # " 4 % " "+/ 4 # ? =
6
& +
+
x
# " ; $" '(C '(C 'C 'C 'C * # % ; $" ' ' ' ' ' 5 # & " $ ' ' ' ' '
+
+
x
#"+ %2 ' = 8 #"+ ; $" +" 'C 'C 'C 'C 'C 'C 'C 'C 'C 'C 8# )// #/ = 5 # ; $" & " $ ' ' ' ' ' ' ' ' ' ' 5 / = ) # # 2; # " & 2; # " ="$'5 # 'C 'C 'C 'C 'C 'C 'C 'C 'C 'C
8
&' (6
< !"
#
%$" &' ( )' * +
,%
!
"
-
%
&, ,$
& , ,$
=%
# "
(
! ) +
8 # 8 #
(
)
"
) +
8 #
& + #
=
,
* $
4
! !
& ' '
' '
"
& + #
/4
&' (6
8 <>
&
=
"
6
4 /@ 4 4
= =
L
"
,6
6 L
/
.
< ,6
7
6
"! !
@
%
<$
;
6
-
%
B
6
1
-
D4
B
%
9
D
1
"&
"
/ D
$ %- "
=
6
- $
"! !
DD D1
% -
% DD D1
<
+
*
2* ,3
!M > %
C
%2C 3
5 -
-
!M > -
< 8 25 3
!
< 8
6
6
> 7 % 7 3
! -
2 "
& ' (M
> 7 % "
! % -
!M > "
C
-
7
/ D
%
%
6
A $ %- "
1
/0 =
8
K
-
%,% L %
$
9 5
D
<
K
1
"
%
9 C
1
<
=
7
- 2C 63
% !
- 263
&' (
%
-
-
!
> 7 % 2 "
< 8 " !
"
7 2 "
! 7
& ' (M
7
< 8
3 0 & ' (M
3
& ' (= % -
% %7 -
" % "
%& ' (M
%- " ! "
" "
-
?>
N
C
.
"
%
% !
" & ' (= %% %L
2 -
% -3 ,% 2I % %
-
7
-
& ' (M % -
! " (
+
@
"
% %
! 7 -
!
!M > 7 7 %% " " ! " 7 %%
!
7
-
-
%% J3 -
%
%
%% 7 -
9 %% -
% O -"
7 "
" -
7 -
-
%% % "
-
-
O
(
%
" %%
% " 7
1 !"
#
%$" &' ( )' * +
,%
!
"
-
%
Thailand
Corporate Governance
Corporate Governance Report of Thai Listed Companies Companies with Excellent CG Scoring Stock
Company name
Stock
Company name
Stock
Company name
AOT BCP BIGC BTS CK CPF CPN DELTA DRT DTAC EGCO GFPT
AIRPORTS OF THAILAND
GPSC HMPRO IRPC KBANK KCE KKP KTB KTC LPN MINT PTT PTTEP
GLOBAL POWER SYNERGY
PTTGC QH RATCH SCB SCC SPALI STEC SVI TCAP TISCO TMB TOP
PTT GLOBAL CHEMICAL
THAI OIL
Stock
Company name
Stock
Company name
Stock
Company name
AAV ADVANC ANAN AP BANPU BBL BDMS BEM CENTEL CHG
ASIA AVIATION
CKP DCC ERW GLOBAL GLOW GUNKUL LH MALEE MTLS PACE
CK POWER
PYLON ROBINS SEAFCO SPRC TASCO TMT TRUE TVO
PYLON
Stock
Company name
Stock
Company name
Stock
Company name
BA BH BJCHI CBG ILINK LPH
BANGKOK AIRWAYS
MAKRO MODERN NOK SAPPE SAWAD SCI
SIAM MAKRO
SCN SIRI TKN TPCH TRT
SCAN INTER
THE BANGCHAK PETROLEUM BIG C SUPERCENTER BTS GROUP HOLDINGS CH. KARNCHANG CHAROEN POKPHAND FOODS CENTRAL PATTANA DELTA ELECTRONICS (THAILAND) DIAMOND ROOFING TILES TOTAL ACCESS COMMUNICATION ELECTRICITY GENERATING GFPT
HOME PRODUCT CENTER IRPC KASIKORNBANK KCE ELECTRONICS KIATNAKIN BANK KRUNG THAI BANK KRUNGTHAI CARD L.P.N. DEVELOPMENT MINOR INTERNATIONAL PTT PTT EXPLORATION AND PRODUCTION
QUALITY HOUSES RATCHABURI ELECTRICITY GENERATING HOLDING THE SIAM COMMERCIAL BANK THE SIAM CEMENT SUPALAI SINO-THAI ENGINEERING AND CONSTRUCTION SVI THANACHART CAPITAL TISCO FINANCIAL GROUP TMB BANK
Companies with Very Good CG Scoring
ADVANCED INFO SERVICE ANANDA DEVELOPMENT ASIAN PROPERTY DEVELOPMENT BANPU BANGKOK BANK BANGKOK DUSIT MEDICAL SERVICES BANGKOK EXPRESSWAY AND METRO CENTRAL PLAZA HOTEL CHULARAT HOSPITAL
DYNASTY CERAMIC THE ERAWAN GROUP SIAM GLOBAL HOUSE GLOW ENERGY GUNKUL ENGINEERING LAND AND HOUSES MALEE SAMPRAN
ROBINSON DEPARTMENT STORE SEAFCO STAR PETROLEUM REFINING TIPCO ASPHALT THAI METAL TRADE TRUE CORPORATION THAI VEGETABLE OIL
MUANGTHAI LEASING PACE DEVELOPMENT CORPORATION
Companies with Good CG Scoring
BUMRUNGRAD HOSPITAL BJC HEAVY INDUSTRIES CARABAO GROUP INTERLINK COMMUNICATION LADPRAO GENERAL HOSPITAL
MODERNFORM GROUP NOK AIRLINES SAPPE SRISAWAD POWER 1979
SANSIRI TAOKAENOI FOOD & MARKETING TPC POWER HOLDING TIRATHAI
SCI ELECTRIC
Companies classified Not in the three highest score groups Stock
Company name
Stock
Company name
Stock
Company name
BCH BCPG
BANGKOK CHAIN HOSPITAL
BPP CPALL
BANPU POWER
FN
FN FACTORY OUTLET
BCPG
CP ALL
Source: www.thai-iod.com Disclaimer: The disclosure of the survey result of the Thai Institute of Directors Association ("IOD") regarding corporate governance is made pursuant to the policy of the Office of the Securities and Exchange Commission. The survey of the IOD is based on the information of a company listed on the Stock Exchange of Thailand and the Market for Alternative Investment disclosed to the public and able to be accessed by a general public investor. The result, therefore, is from the perspective of a third party. It is not an assessment of operation and is not based on inside information. The survey result is as of the date appearing in the Corporate Governance Report of Thai Listed Companies. As a result, the survey result may be changed after that date or when there is any change to the relevant information. Nevertheless, KGI Securities (Thailand) Public Company Limited (KGI) does not confirm, verify, or certify the accuracy and completeness of such survey result.
Thailand
Anti-corruption Progress
Anti-corruption Progress Indicator Level 5: Extended Stock ADVANC ANAN BBL BCH BDMS BIGC CK DCC DELTA DRT EGCO GFPT
Company name ADVANCED INFO SERVICE ANANDA DEVELOPMENT BANGKOK BANK BANGKOK CHAIN HOSPITAL BANGKOK DUSIT MEDICAL SERVICES BIG C SUPERCENTER CH. KARNCHANG DYNASTY CERAMIC DELTA ELECTRONICS (THAILAND) DIAMOND ROOFING TILES ELECTRICITY GENERATING GFPT
Stock GLOBAL GPSC HMPRO IRPC KBANK KCE KKP KTB LPH PACE PTT PTTGC
Company name
Stock ERW GLOW GUNKUL ILINK KTC LH LPN MAKRO MALEE MINT MODERN NOK PTTEP PYLON
Company name
Stock MTLS SCI
Company name
Stock BPP BTS
Company name
SIAM GLOBAL HOUSE GLOBAL POWER SYNERGY HOME PRODUCT CENTER IRPC KASIKORNBANK KCE ELECTRONICS KIATNAKIN BANK KRUNG THAI BANK LADPRAO GENERAL HOSPITAL PACE DEVELOPMENT CORPORATION PTT
Stock Company name QUALITY HOUSES QH RATCH RATCHABURI ELECTRICITY GENERATING HOLDING ROBINS ROBINSON DEPARTMENT STORE THE SIAM CEMENT SCC SANSIRI SIRI SUPALAI SPALI SINO-THAI ENGINEERING AND CONSTRUCTION STEC THANACHART CAPITAL TCAP TISCO FINANCIAL GROUP TISCO THAI METAL TRADE TMT THAI OIL TOP
PTT GLOBAL CHEMICAL
Level 4: Certified Stock AAV AP BA BANPU BCP BH BJCHI CBG CENTEL CHG CKP CPF CPN DTAC
Company name ASIA AVIATION ASIAN PROPERTY DEVELOPMENT BANGKOK AIRWAYS BANPU THE BANGCHAK PETROLEUM BUMRUNGRAD HOSPITAL BJC HEAVY INDUSTRIES CARABAO GROUP CENTRAL PLAZA HOTEL CHULARAT HOSPITAL CK POWER CHAROEN POKPHAND FOODS CENTRAL PATTANA TOTAL ACCESS COMMUNICATION
THE ERAWAN GROUP GLOW ENERGY GUNKUL ENGINEERING INTERLINK COMMUNICATION KRUNGTHAI CARD LAND AND HOUSES L.P.N. DEVELOPMENT SIAM MAKRO MALEE SAMPRAN MINOR INTERNATIONAL MODERNFORM GROUP NOK AIRLINES
Stock SAPPE SAWAD SCB SCN SEAFCO SVI TASCO TKN TMB TRT TRUE TVO
Company name
Stock SPRC
Company name
Stock FN TPCH
Company name
SAPPE SRISAWAD POWER 1979 THE SIAM COMMERCIAL BANK SCAN INTER SEAFCO SVI TIPCO ASPHALT TAOKAENOI FOOD & MARKETING TMB BANK TIRATHAI TRUE CORPORATION THAI VEGETABLE OIL
PTT EXPLORATION AND PRODUCTION PYLON
Level 3: Established Stock BEM CPALL
Company name BANGKOK EXPRESSWAY AND METRO CP ALL
MUANGTHAI LEASING
STAR PETROLEUM REFINING
SCI ELECTRIC
No progress Stock AOT BCPG
Company name AIRPORTS OF THAILAND BCPG
BANPU POWER BTS GROUP HOLDINGS
FN FACTORY OUTLET TPC POWER HOLDING
Source: www.cgthailand.org Disclaimer: The disclosure of the Anti-Corruption Progress Indicators of a listed company on the Stock Exchange of Thailand, which is assessed by the relevant institution as disclosed by the Office of the Securities and Exchange Commission, is made in order to comply with the policy and sustainable development plan for the listed companies. The relevant institution made this assessment based on the information received from the listed company, as stipulated in the form for the assessment of Anti-corruption which refers to the Annual Registration Statement (Form 56-1), Annual Report (Form 56-2), or other relevant documents or reports of such listed company . The assessment result is therefore made from the perspective of a third party. It is not an assessment of operation and is not based on any inside information. Since this assessment is only the assessment result as of the date appearing in the assessment result, it may be changed after that date or when there is any change to the relevant information. Nevertheless, KGI Securities (Thailand) Public Company Limited (KGI) does not confirm, verify, or certify the accuracy and completeness of the assessment result.
