Oracle code and Unit No. of description units 5300 Salaries professionals Budget officer Weeks 10 Human Resources and Weeks 10 procurement officer 5300 Sub-total salaries professionals 5570 International Consultants Days 20 PA management consultant Training/HR consultant Days 40 International law Days 40 enforcement consultant Evaluation specialist Days 20 Days 40 Economist/Finance officer Sub-total international Consultants National consultants Legal consultant Days 5 Public consultation Days 24 facilitator Biodiversity/Protected Days 50 Areas consultant Days 10 Rural sociology consultant Days 2 Gender workshop facilitator Biodiversity monitoring Days 23 specialist Days 45 PA management specialist MPA specialist Days 17 Wildlife law enforcement Days 7 consultant Infrastructure specialist Days 20 Days 20 Communications specialist Procurement specialist Days 12 Safety specialist Days 4 Economist Days 2 Days 1040 Chief technical advisor/Project coordinator Communications & Days 1040 community outreach specialist Management specialist Days 3 Administrative officer Days 1040 5551 Operations officer Days 1040 Sub-total national Consultants 5570 Sub-total consultants 5650 Contracts Lump 1 Three technical studies sum Propose draft system and Lump 1 new PAs based on gap analysis sum Conduct ecological viability Lump 1 and connectivity assessment sum Assessment of the siteLump 1 specific staff needs sum Develop modulesfor Lump 10 NFPAMA staff and PA management partners training sum Lump 2 Training of 100 NFPAMA staff and PA management partners in the above areas sum Development of site specific Lump 6 handbooks and training sum Assess needs, streamline Lump 1 options, evolve a communication strategy and develop an implementation plan for public education and awareness programmes sum Undertake a knowledge, Lump 2 attitudes and practices survey in 2 PAs sum Lump 6 Develop and implement in the following key thematic areas, site-specific public education and awareness tools/products sum Lump 6 Establish a detailed baseline inventory for selected flora and fauna in 6 pilot PAs sum Lump 6 Management plans produced for the six pilot sum Lump 6 Prepare species recovery strategies for key species sum Lump 6 Develop recommendations for sustainable use mechanisms and alternate livelihoods sum Develop site-specific Lump 6 business plans to develop ecotourism sum Train NFPAMA staff and co- Lump 2 management partners in visitor facilities management sum
Unit cost
1.1.1
1.1.2
1.1.3
1.2.1
Component 1: 1.2.3 1.2.4
1.2.2
1.3.1
1.3.2
1.3.3
Total
2,632 2,632
2.1.1
Total
0 0 0
0
500
0
0
0
0
0
0
0
0
10,000
500 500
20,000 20,000
500 500 0 500 500
Component 2: 2.1.2 2.1.3
0
10,000
40,000
0
0
0
0
0
0
2,500 3,000
9,000
0 0 10,000
3.1.1
3.1.3
3.1.4
3.2.3
3.2.4
3.2.5
Total
0 0 0
0
0
0
0
0
0
0
0
0
0
0
0
0
0 0
0 0 0
0
0
0
Component 4: 4.2 4.3
4.1 0 0
0
20,000 20,000
50,000 0 2,500 12,000
3.1.2
Component 3: 3.2.1 3.2.2
Total
13160
0
0
0
0
0
0
0
13160
6,580 6,580
6,580 6,580
6,580 6,580
52,640
13,160
13,160
13,160
13,160
2,500
7,500 20,000 6,667
6,667
10,000
5,000 10,000
36,667
21,667
0
0
26,320
0
0
0
0
0
10,000
0
20,000 20,000
10,000 0
10,000 20,000
20,000
20,000
10,000
0
10,000
0
0 0
10,000
0
0
0 0
80,000 0 2,500 12,000
6,667 5,000
2,500
19,167
2,500 10,500 1500 25,000
500
25,000
25,000
0
0
0
25,000
500
5,000
5,000
0
0
0
5,000
5,000
1,000
0
0
0
1,000
1,000
11,500
0
0
0
11,500
2,500
0
0
0
22,500
22,500
0
0 0
0 0
8,500 3,500
10,000 10,000
0 0
0 0
10,000 10,000
6,000 2,000 0 0
1,000 120,120
0 0 1,000 120,120
0 0 0 0
6,000 2,000 1,000 240,240
0
0
160,160
160,160
0
0 32,400 0 244,020 294,020
0 0 0 28,000 28,000
1,500 32,752 0 34,252 44,252
500
1,000
500
11,500
500
22,500
22,500
500 500
8,500 3,500
8,500 3,500
500 500
0 0
500 500 500 231
0 0 0 120,120
120,120
154
500 92 101
32,400 2,500 2,500
3,000 3,000
9,000 19,000
0 40,000
0 0
182,520 182,520
1,000 1,000
11,500 11,500
0 0
34,500 34,500
10,000 10,000 6,000 2,000
20,000 20,000
8,000 8,000
0 0
32,752 0 0
0 0
0 0
0 0
0 0
0 0
314,032 314,032
0 0
0 20,000
0 32,752 0 314,032 334,032
1,500 32,752 32,752 32,752
0 10,000
1,500 1,500
105040 105,040 105,040
9,000 8,500
3,500 10,000 10,000
60,060
6,000 1,000 1,000 60,060
60,060
60,060
160,160
40,040
40,040
40,040
40,040
1,500 97,904 105,040 725,344 805,344
1,500 24,476 26,260 226,336 228,836
24,476 26,260 181,336 200,503
24,476 26,260 166,836 203,503
24,476 26,260 150,836 172,503
5,000
5,000
40,000
40,000
40,000
0
0
0
40,000
40,000
15,000
15,000
15,000
0
0
0
15,000
5,000
20,000
1,000
20,000
20,000
20,000
0
0
0
20,000
30,000
30,000
30,000
0
0
0
30,000
15,000 100,000
10,000
100,000
100,000
0
0
0
100,000
22,500
45,000
45,000
0
0
0
45,000
11,250 10,833
65,000
65,000
0
0
0
65,000
23,000
23,000
23,000
0
0
0
23,000
14,850
29,700
29,700
0
0
0
29,700
11,500
100,000
100,000
0
0
0
200,000
200,000
0
0
0
33,750 65,000
14,850
100,000
50,000 33,333
15,000
11,500
14,850 16,667
Year4
6,580 6,580
0
0 20,000
13160 26,320
Year 1
Expenditures by year Year 2 Year 3
26,320 26,320
13160 26,320
20,000
0 0
PM
13,160 13,160
0
0
Total GEF
50,000
200,000
200,000 50,000
3,983
5,000
4,167
300,000
300,000
23,895
30,000
0
23,895
0
30,000
0
0
25,000
25,000
0
0
0
0
0
0
0
0
300,000
0
7,500
7,500
0
0
150,000
7,965
7,965
7,965
15,000
15,000
23,895
30,000
25,000 8,333
3,750
150,000
7,500
16,667 3,750
3,750
Identify and implement new Lump requirements/ ecotourism products sum Lump Conduct surveys to assess visitor satisfaction sum Lump Identify, map, select new restoration sites and targets in and around 6 PAs sum Lump Develop rehabilitation/restoration plans for these identified degraded areas in 6 PAs sum Develop operational Lump procedures and draft manuals to implement the NFPA fund sum Lump Develop course for NFPAMA staff training in (a) fund management and (b) operational procedures and Activity 3. Conduct training in these areas sum Train 25 NFPAMA/THA staff Lump in tourism revenue management and innovative financing techniques. sum Assess the funding Lump requirements for the PA system sum Lump Identify multiple strategies for recurrent funding sum Identify the optimal user Lump fee for 6 PAs sum Lump Develop public education materials for enhancing social acceptance sum Evaluate various forest Lump revenues sum Lump Examine the potential of wildlife farming, homestay and small scale industries sum Modify the system Lump operation for NFPA fund operation sum 5650 Sub-total Contracts 5900 Travel CTA Lump sum Legal consultant Trip Public consultation Trips facilitator International management Trips consultant International HR consultant Trips
2
International law enforcement consultant Biodiversity consultant Rural sociologist Facilitator for gender workshop Biodiversity monitoring specialist Travel costs of NGOs partcipating in biodiversity monitoring PA management specialist
6
7,500
0
10,000
0
15,000
60,000
0
60,000
0
0
15,000
0
6
6
10,000
0
2,667
10,000
0
16,000
10,000
0
16,000
0
0
7,500
7,500
15,000
15,000
15,000
3,333
6,667
60,000 15,000 10,000
0
16,000
16,000 6
1,250
0
0
2
4,500
0
0
2
1,500
0
0
1
30,000
0
0
1
25,000
0
0
6
10,000
0
0
1
36,500
0
0
1
10,000
0
0
1
1
10,000
0
10,000
0 55,000 4
5,000
1 2
2,000 2,250
50,000
210,000
0
0
152,700
200,000
300,000
53,895
20,000
2,250 8,000
2
8,000
Trip
3
10,000
Trip Trip Trip
2 1 1
1,750 1,500 500
25,000
107,500
0
26,000
133,500
9,000
3,000
30,000
25,000
Trip
1
2,500
Trip
1
4,000
Trip
2
4,500
1 1 1 2
2,500 1,800 1,200 13,000
0 0 0 0
2 1
10,000 1,000
0 0 101,600
7,500
9,000
0
9,000
9,000
3,000
0
3,000
3,000
30,000
0
30,000
0
25,000
10,000
60,000
60,000
0
60,000
60,000
36,500
36,500
0
36,500
10,000
0
10,000
10,000
7,500
7,500
25,000
10,000
0
0
96,500
20,000
10,000
10,000
10,000
10,000
201,000
20,000
0
0
0
0
18,250
5,000
5,000
7,500
2,500
18,250
10,000
0
0
30,000 15,000
10,000
0
0
10,000
1,356,095
170,833
506,315
454,882
224,065
10,000
10,000
10,000
20,000
0
40,000
10,000
0 0
0 0
2,000 4,500
2,000 2,250 2250 2,000
0
0
0
8,000
16,000
16,000
0
0
0
16,000
30,000
30,000
0
0
0
30,000
3,500 1,500 600
0 0 0
0 0 0
0 0 0
3,500 1,500 600
2,500
2,500
0
0
0
2,500
2,500
4,000
4,000
0
0
0
4,000
2,000
2,000
9,000
0
0
0
9,000
6,000
2,500 1,800 1,200 0
0 0 0 0
2,500 1,800 1,200 26,000
2,500
26,000
0 0 0 26,000
600 13,000
13,000
26,000
0 0 46,000
20,000 1,000 21,000
20,000 1,000 174,100
1,000 29,250 7,200
600
9,000
10,250
30,000
7,500
8,000
3,500 1,500
2,250
3,000
0
2,000 4,500
8,000
2,000
9,000
20,000
2,000 2,250
1,021,595
7,500
0
0
1
Infrastructure specialist Trip Procurement specialist Trip Safety specialist Trip Economist/Finance Trip specialist Evaluation specialist Trip Management specialist Trip 5900 Sub-total travel 5023 Training and workshops Lump Training in GIS & satellite imagery analysis sum Stakeholder consultations WS.
15,000
46,000
0
25,000
600
6,500
0
9,000
2,500 1,800 1,200
2,500
3,000
0
0 0 5,500
0
0
0
0
0
0
20,000
0
20,000 0
20,000
1,000 1,000
0
0
1
7,200
7,200
7,200
0
0
0
7,200
6
4,638
27,828
27,828
0
0
0
27,828
6,000 16,000 10,000
10,000
10,000
3,500 1,500 600
3,000
1,800 600
10,000 43,650
10,000 56,200
45,000
7,500
27,828 Train 50 tour guides Training for agencies (DNRE/NFPAMA) and key NGO & CBO stakeholders (e.g. CFCA, TTOS, Environment Tobago) in research and monitoring protocols Training in public education/awareness programme Workshops to identify the key gender issues in PA management
Training Training
4 4
2,500 2,500
Training
2
1,250
Training
2
1,250
Training
2
2,500
Training on techniques for addressing the threats Sensitize Judiciary and Training Police on wildlife crime and implications
2
1,250
10,000
10,000 10,000
0 0
0 0
0 0
10,000 10,000
2,500 10,000
2,500
2,500
0
0
0
2,500
2,500
2,500
2,500
0
0
0
2,500
2,500
5,000
5,000
0
0
0
5,000
5,000
2,500
2,500
0
0
0
2,500
10,000
2,500
Train NFPAMA staff and co- Training 1 management partners in visitor facilities management Training 2 Conduct training on running ecotourism programmes Conduct training on use of Lump 2 safety equipment sum Fund management and Training 2 operational procedures Training in budget planning, Lump 1 tourism revenue management and innovative financing sum Lump 1 Train staff to conduct willingness to pay studies sum Inception and validation WS. 4 workshops 5023 Sub-total training 6000 Expendable procurement Satellite imagery – 1-m 1 m2 ##### resolution of PAs Publication of systems plan copy 1000 – printing of 1,000 copies of plan Publicati 100 100 handbooks on Boat rental for annual Days 20 inventory 100 copies of training Publicati 100 module for wildlife law enforcement training on Brochures on PAs copy 1000 Lessons learnt and best Publicati 999 practices publication on 6000 Sub-total expendable procurement 6100 Non-expendable procurement Terrestrial field kits for Kit 30 annual ecological monitoring. Marine field kits for MPA Kit 6 Sign boards board 18 Digital cameras Camera 6 Laptops Laptop 6 Fire-watch towers tower 2 Bullet proof vests vest 30 Printer printer 6 Handguns gun 30 Fire-safety kits Kit 20 Computer chair,tables and Unit 6 accessories 6100 Sub-total non-expendable procurement
TOTAL
2,000
0
2,000
2,000
0
0
2,000
2,500
0
5,000
5,000
0
0
5,000
2,500
0
3,500
0
0
3,750
0
0
2,500
0
0
2,500
0
0
0 35,028 10
0
10,000
0
10,000
5,000
0
0
7,500
50,000
16
16,000
60
6,000
300
6,000
25.0
2,500
2.0 33.0
67,528
0
6,000
0
0
0
6,000
0
2,500
7,000
5,000
5,000
0
12,000
7,000 3,750
2,500
0
0
7,000
3,750
0
0
2,500
0
0
1,000
1,667 2,500
1,667 2,500
0
0
5,000
7,000
0
7,000
7,000
3,750
0
3,750
3,750
2,500
0
2,500
10,000
10,000
5,000
102,778
12,200 50,000
0
10,000
13,250
10,000
0
0
10,000
0
5,000 42,995
0
0
0
50,000
16,000
0
0
0
16,000
6,000
0
0
0
6,000
6,000
0
0
0
6,000
2,500
0
0
0
2,500
2,500
2,000 0
0 0
0 33,333
2,000 33,333
80,500
2,000
2,000
0
0
2,000
0
0
0
0
0
0
0
0
0
0
33,333 0
0
33,333
33,333
0
115,833
33,417
6,000
50,000
3,000
3,000
500
500
1,000
11,111 14,111
11,111 30,611
11,111 21,111
38,400
38,400
0
0
0
38,400
38,400
6,552 278 500 1,000 20,000 300 500 500 1,000 750
39,310
39,310 0 0 0 0 0 0 0 0 0
0 5,000 0 0 40,000 9,000 0 15,000 20,000 0
0 0 0 0 0 0 0 0 0 0
39,310 5,000 3,000 6,000 40,000 9,000 3,000 15,000 20,000 4,500
39,310 3,000
4,500
0 0 3,000 6,000 0 0 3,000 0 0 4,500
0
40,000 9,000 15,000 20,000
3,000 6,000
3,000
14,166
16,000
1,280
5,000
1,666
2,500
50,000
0 0 50,000 16,000
5,000
1,000
2,000
3,000 6,000 20,000 9,000
20,000
3,000 15,000 20,000 4,500
0
0
0
0
0
0
77,710
0
0
77,710
5,000
84,000
0
89,000
0
0
0
0
0
0
0
0
0
0
0
0
16,500
16,500
0
183,210
16,500
64,000
100,710
2,000
54,500 111,278
79,250
312,000
0
217,520
159,300
301,710
300,000
107,395
1,642,953
144,000
100,000
26,000
270,000
0
7,500
16,000
6,750
30,000
25,000
433,032
20,000
56,000
594,282
69,072
30,000
52,333
151,405
131,360
2,790,000
520,779
884,733
892,483
492,005