District: CD#: Date:

Quanah ISD 099-903 8/1/12 Funds 199,240

A school district must post the budget summary on the school's Internet Web site when it posts the "Notice of Public Hearing" on the budget in the newspaper. Enrollment Count Function 11 12 13 21 23 31 32 33 34 35 36 41 51 52 53 61 71

81 91 92 93 94 95 96 97 99

Expenditures Instruction Instructional Resources & Media Services Curriculum & Instructional Staff Development Instructional Leadership School Leadership Guidance, Counseling & Evaluation Services Social Work Services Health Services Student (Pupil) Transportation Food Services Cocurricular/Extracurricular Activities General Administration Plant Maintenance & Operation Security and Monitoring Services Data Processing Services Community Services Debt Service - Principal on long-term debt Debt Service - Interest on long-term debt Debt Service - Bond Issuance Cost and Fees Facilities Acquisition and Construction Contracted Instructional Services Between Schools Incremental Costs Associated With Chapter 41 Payments to Fiscal Agent/Member District Payments to Other Schools Payments to Juvenile Justice Alternative Ed. Prg. Payments to Charter Schools Payments to TIF Inter-governmental Charges not in Other Data Codes General Operating Fund 199 and Fund 240

------------Data Input----------------

2011-12 Current

2012-13 Proposed

Budget

Budget

500.000

500.000

$3181690 $81073 $40960 $32223 $329308 $62572 $0 $39550 $145081 $332878 $320862 $343763 $624527 $2950 $69539 $300 $0 $0 $0 $80000 $0 $0 $85440 $0 $0 $0 $0 $49320 $5822036

$3274627 $69721 $29899 $116491 $255236 $79211 $11367 $38229 $114714 $342377 $320214 $344172 $660107 $3280 $72750 $1200 $0 $0 $0 $0 $0 $0 $82980 $0 $0 $0 $0 $54720 $5871295

ESC 12/Template/May 2009/Admin Lead-SF

Budget Summary Report for 2011-12 Instruction 11 12 13 95

Instruction Instructional Resources, Media Services Curriculum Development & Staff Development Payment to Juvenile Justice AEP Total:

Aggregrate Expenditures

Per Pupil Expenditures

$3181690

$6363

Instruction 11

$81073

$162

12

$40960

$82

13

$0 $3303723

$0 $6607

95

Instructional Support 21 23 31 32 33 36

Instructional Leadership School Leadership Guidance & Counseling, Evaluation Social Work Services Health Services

52 53 34 35

Debt Service 71

Instruction Instructional Resources, Media Services Curriculum Development & Staff Development Payment to Juvenile Justice AEP Total:

Per Pupil Expenditures

$3274627

$6549

$69721

$139

$29899

$60

$0 $3374247

$0 $6748

$116491 $255236

$233 $510

Co-curricular/ Extracurricular Activities Total

$32223 $329308

$64 $659

21 23

Instructional Leadership School Leadership

$62572

$125

31

Guidance & Counseling, Evaluation

$79211

$158

$0 $39550

$0 $79

32 33

Social Work Services Health Services

$11367 $38229

$23 $76

$320862 $784515

$642 $1569

36

Co-curricular/ Extracurricular Activities Total

$320214 $820748

$640 $1641 $0

Central Administration General Administration

$343763

$688

District Operations 51

Aggregrate Expenditures

Instructional Support

Central Administration 41

Quanah ISD 2012-13

41

$0 General Administration

$344172

$688

$660107

$1320

$3280 $72750

$7 $146

$114714 $342377 $1193228

$229 $685 $2386

$0

$0

$1200

$2

$0

$0

$0

$0

$0

$0

$82980

$166

$0

$0

$54720 $138900

$109 $278

District Operations Plant Maintenance & Operations Security and Monitoring Data Processing Student Transportation Food Services Total: Debt Service

$624527

$1249

51

$2950 $69539

$6 $139

52 53

$145081 $332878 $1174975

$290 $666 $2350

34 35

$0

$0

Other

Debt Service 71

Plant Maintenance & Operations Security and Monitoring Data Processing Student Transportation Food Services Total: Debt Service

Other 61 81

91

92

93 97

99

Community Service Facilities Acquisition and Construction Contracted Instructional Services Between Public schools Incremental Cost Associated with Chapter 41 School Districts Payments to Fiscal Agents for Shared Service Arrangements Payments to Tax Increment Funds Inter-government charges not Defined in Other codes Total:

$300

$1

61

$80000

$160

81

$0

$0

91

$0

$0

92

$85440

$171

93

$0

$0

97

$49320 $215060

$99 $430

99

Community Service Facilities Acquisition and Construction Contracted Instructional Services Between Public schools Incremental Cost Associated with Chapter 41 School Districts Payments to Fiscal Agents for Shared Service Arrangements Payments to Tax Increment Funds Inter-government charges not Defined in Other codes Total:

ESC 12/Template/May 2009/Admin Lead-SF

2012-13 Proposed Budget.pdf

51 Plant Maintenance & Operation $624527 $660107. 52 Security and Monitoring Services $2950 $3280. 53 Data Processing Services $69539 $72750. 61 Community Services $300 $1200. 71 Debt Service - Principal on long-term debt $0 $0. Debt Service - Interest on long-term debt $0 $0. Debt Service - Bond Issuance ...

97KB Sizes 4 Downloads 142 Views

Recommend Documents

A Proposed Framework for Proposed Framework for ...
approach helps to predict QoS ranking of a set of cloud services. ...... Guarantee in Cloud Systems” International Journal of Grid and Distributed Computing Vol.3 ...

JT_SE_58Julai2012_KeluaranKhas1_11 Proposed Hybrid MAC ...
JT_SE_58Julai2012_KeluaranKhas1_11 Proposed Hybrid ... r Design for Priority Application Usage in WSN.pdf. JT_SE_58Julai2012_KeluaranKhas1_11 ...

Schemenauer Proposed SFC
the advection of clouds over the surface of the mountain, the consideration of precipitation ..... Longbrook House, Ashton Vale Road, Bristol BS3 2HA, England.

Proposed Trustee Zones
3. 21. 2. 15. 2. 0. 6. 0. 7. 4. 111. 52. 68. 0. 3. 45. 47. 6. 0. 29. 0. 29. 44. 0. 8. 11. 4 ...... Galaxy. Llama. M oreno. Lois. 2. 0 th. R o s e. B ria r. Sunshine. Purt. Canary.

Proposed Units - City of Mobile
Jan 20, 2012 - programs, previously administered by the Mobile Housing Board. ... will provide small business loans along with technical assistance and training to .... Accounting, Urban Development, and Legal departments provide staff ...

Proposed Firewatch Improvements.pdf
There was a problem loading more pages. Retrying... Proposed Firewatch Improvements.pdf. Proposed Firewatch Improvements.pdf. Open. Extract. Open with.

proposed syllabus_ece_2007-08
the appropriate year / semester in the Semester system applicable for the ..... Business Correspondence and Report Writing, R.C.Sharma and Krishna Mohan, ...... Paging system, Cordless telephones systems, Cellular telephone Systems,.

Amended Proposed Order.pdf
27. 28. AMENDED [PROPOSED] ORDER TO COMPLY WITH JUDGMENT. sf-3188709. ARTURO J. GONZALEZ (BAR NO. 121490). ([email protected]). MIRIAM A. VOGEL (BAR NO. 67822). ([email protected]). SUZANNA P. BRICKMAN (BAR NO. 250891). ([email protected]). MORRISON

Schemenauer Proposed SFC -
This collector produces of the order of 100 mL of water per hour and has been shown to have a collection rate that is ... are expensive and require a power source. The second requirement for a ..... There can be up to a 15% difference in a given hour

2014 Proposed Paths.pdf
There was a problem previewing this document. Retrying... Download. Connect more apps... Try one of the apps below to open or edit this item. 2014 Proposed ...

2010 proposed gene#1d55ddb - City of Mobile
Business Innovation Center-Small Busin25,920. $. 25,920. $. 23,328. $. -$2,592. Tillmans Corner Chamber of Commerce10,000. $. 10,000. $. 9,000. $. -$1,000.

2017 GO Bond Proposed Projects.pdf
Oct 6, 2016 - Science classrooms $2,305,655. ECO $10,080,000. Ed Spec / Master Plan $80,000. Renovation - immediate needs $10,000,000. Mandela ...

Proposed CAESAR Hardware API -
Programming Interface (API) for authenticated ciphers. In particular, our API is .... AXI (Advanced eXtensible Interface) Master and Slave units, etc. No complex input or output ..... system-ip/amba-specifications.php. 2. CAESAR: Competition for ...

Proposed CAESAR Hardware API -
By a stream of data we understand here a single independent input composed of any subset of Npub, Nsec, AD, Message, Ciphertext, and Tag, supported by.

2017 Proposed Brookhaven Alcohol Ordinance Redline Version.pdf ...
Page 1 of 107. Page 1. MEMORANDUM. MEETING OF: May 09, 2017. COMMITTEE: Brookhaven City Council. DEPARTMENT: Administration. ISSUE/AGENDA ...

a proposed 2018 budget - City of Mobile
Aug 21, 2017 - that might arise from economic recession and man-made or natural disaster. An aging .... replace or dispose of the places that serve our citizens and house our employees. With the ...... Receivable from College Bowl Game.

2017 GO Bond Proposed Projects.pdf
Planning for ES strategy and design (shovel ready) $1,000,000. Remaining -$0. Page 1 of 1. 2017 GO Bond Proposed Projects.pdf. 2017 GO Bond Proposed ...

CTE-PROPOSED-RENOVATION-PLAN.pdf
Facility design for the next 30 years of career and technical education. • Code compliant egress .... A B. Page 4 of 7. CTE-PROPOSED-RENOVATION-PLAN.pdf.

proposed - New Jersey State League of Municipalities
Mar 8, 2010 - approvals of development applications, real property transfers and ...... housing; or mobile homes located a mobile home park as defined in.

Superintendent's Proposed 2018-2019 District Budget Presentation.pdf
In a 16 ounce spray bottle mix 1 capful of Shaklee's Soft Fabric. Concentrate & 1/2 teaspoon of Basic-G. Fill with purified water. Shaklee Distributor: Page 4 of 24.

Proposed Budget 2015-16.pdf
51 - Plant Maintenance & Operations 359,387 971. 52 - Security and Monitoring Services 9,700 26. 53 - Data Processing Services 170,477 461. DEBT SERVICE.

EVALUATION OF PROPOSED MODIFICATIONS TO ...
IBM T.J. Watson Research Center. Yorktown ... ABSTRACT. Minimum Phone Error (MPE) is an objective function for dis- .... for systems where there is no clear notion of phones (e.g. whole- ... We also report on an improved variant we call MPFE- ... ref

manafort proposed bond package.pdf
A net worth. statement of assets and liabilities has been provided to the Government, and Mr. Manafort is currently gathering supporting documentation for the ...